Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $310,000 for
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow:
- Sales are budgeted at $310,000 for November, $330,000 for December, and $230,000 for January.
- Collections are expected to be 60% in the month of sale and 40% in the month following the sale.
- The cost of goods sold is 70% of sales.
- The company desires to have an ending merchandise inventory at the end of each month equal to 90% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
- Other monthly expenses to be paid in cash are $23,100.
- Monthly depreciation is $31,000.
- Ignore taxes.
Balance Sheet October 31 | ||||||
Assets | ||||||
Cash | $ | 36,500 | ||||
Accounts receivable | 87,000 | |||||
Merchandise inventory | 195,300 | |||||
Property, plant and equipment, net of $624,000 accumulated depreciation | 925,000 | |||||
Total assets | $ | 1,243,800 | ||||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ | 259,000 | ||||
Common stock | 760,000 | |||||
Retained earnings | 224,800 | |||||
Total liabilities and stockholders' equity | $ | 1,243,800 | ||||
Accounts payable at the end of December would be:
Brewer 8e Rechecks 2019-26-08
-
$23,100
-
$231,000
-
$168,000
-
$144,900
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started