Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $310,000 for

Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow:

  • Sales are budgeted at $310,000 for November, $330,000 for December, and $230,000 for January.
  • Collections are expected to be 60% in the month of sale and 40% in the month following the sale.
  • The cost of goods sold is 70% of sales.
  • The company desires to have an ending merchandise inventory at the end of each month equal to 90% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
  • Other monthly expenses to be paid in cash are $23,100.
  • Monthly depreciation is $31,000.
  • Ignore taxes.

Balance Sheet October 31
Assets
Cash $ 36,500
Accounts receivable 87,000
Merchandise inventory 195,300
Property, plant and equipment, net of $624,000 accumulated depreciation 925,000
Total assets $ 1,243,800
Liabilities and Stockholders' Equity
Accounts payable $ 259,000
Common stock 760,000
Retained earnings 224,800
Total liabilities and stockholders' equity $ 1,243,800

Accounts payable at the end of December would be:

Brewer 8e Rechecks 2019-26-08

  • $23,100

  • $231,000

  • $168,000

  • $144,900

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Jane L. Reimers

1st Edition

0131492012, 978-0131492011

More Books

Students also viewed these Accounting questions