Question
Dilly farm supply is located in a small town in the rural west. Data regarding the store's operation follow: Sales are budgeted at $299000 for
Dilly farm supply is located in a small town in the rural west. Data regarding the store's operation follow:
Sales are budgeted at $299000 for November, $319,000 for December, and $219,000 for January
Collections are expected to be 65% in the month of sale and 35% in the month following sale.
The cost of goods sold is 80% of sales
The company desires to have an ending merchandise inventory at the end of each month equal to 70% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
Other monthly expenses to be pain in cash are $22000
Monthly depreciation is $25500
Ignore taxes
Assets:
Cash $32500
AR: 81500
Merchandise Inventory: 167440
Property, plant and equipment net of $624000 Accumulated depreciation: 1013000
Total assets: $1,294,440
Liabilities and Stockholders equity:
AP: $248,000
Common stock 749000
Retained earnings: 297440
Total liabilities and stockholders equity: $1,294,440
The total cost of December merchandise purchases would be: ?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started