Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31. DINSDALE SPORTS COMPANY...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657ef092f688_8576657ef0927185.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657ef0986a15_8576657ef09809a4.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657ef09c1dc1_8576657ef09bc5fa.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657ef0a04937_8576657ef09f35fe.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657ef0a3a77a_8586657ef0a366d4.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657ef0a67c59_8586657ef0a64037.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657ef0a980fa_8586657ef0a93d72.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657ef0ad3ce5_8586657ef0acf6b1.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6657ef0b15a8a_8596657ef0b115e7.jpg)
Transcribed Image Text:
Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31. DINSDALE SPORTS COMPANY Balance Sheet December 31 Assets Cashi Accounts receivable Inventory Equipment Total assets Less: Accumulated depreciation Liabilities and Equity Liabilities Accounts payable Loan payable Taxes payable (due March 15) Equity Common stock Retained earnings Total liabilities and equity $ 20,000 520,000 100,000 1 576,000 72,000 504,000 $ 1,144,000 $380,000 12,000 89,000 481,000 $ 471,500 191,500 663,000 $1,144,000 To prepare a master budget for January, February, and March, use the following information a. The company's single product is purchased for $20 per unit and resold for $59 per unit. The inventory level of 5,000 units on December 31 is more than management's desired level, which is 20% of the next month's budgeted sales units. Budgeted sales are January, 6,750 units, February, 8,750 units; March, 11,000 units; and April, 11,000 units. All sales are on credit b. Cash receipts from sales are budgeted as follows: January, $259,388, February, $743,771, March, $534,333 c. Cash payments for merchandise purchases are budgeted as follows. January, $60,000. February, $334,000, March, $92.800. d. Sales commissions equal to 20% of sales dollars are paid each month. Sales salaries (excluding commissions) are $5,000 per month, e. General and administrative salaries are $13,000 per month. Maintenance expense equals $1,900 per month and is paid in cash 1. New equipment purchases are budgeted as follows: January, $40,800, February, $93,600, and March, $21,600. Budgeted depreciation expense is January, $ 6,425, February, $7,400, and March, $7,625. g. The company budgets a land purchase at the end of March at a cost of $145,000, which will be paid with cash on the last day of the month h. The company has an agreement with its bank to obtain additional loans as needed. The interest rate is 1% per month and interest is paid at each month-end based on the beginning-month balance. Partial or full payments on these loans are made on the last day of the month The company maintains a minimum ending cash balance of $20,000 at the end of each month 1. The income tax rate for the company is 37% Income taxes on the first quarter's income will not be paid until April 15 Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31. DINSDALE SPORTS COMPANY Balance Sheet December 31 Assets Cashi Accounts receivable Inventory Equipment Total assets Less: Accumulated depreciation Liabilities and Equity Liabilities Accounts payable Loan payable Taxes payable (due March 15) Equity Common stock Retained earnings Total liabilities and equity $ 20,000 520,000 100,000 1 576,000 72,000 504,000 $ 1,144,000 $380,000 12,000 89,000 481,000 $ 471,500 191,500 663,000 $1,144,000 To prepare a master budget for January, February, and March, use the following information a. The company's single product is purchased for $20 per unit and resold for $59 per unit. The inventory level of 5,000 units on December 31 is more than management's desired level, which is 20% of the next month's budgeted sales units. Budgeted sales are January, 6,750 units, February, 8,750 units; March, 11,000 units; and April, 11,000 units. All sales are on credit b. Cash receipts from sales are budgeted as follows: January, $259,388, February, $743,771, March, $534,333 c. Cash payments for merchandise purchases are budgeted as follows. January, $60,000. February, $334,000, March, $92.800. d. Sales commissions equal to 20% of sales dollars are paid each month. Sales salaries (excluding commissions) are $5,000 per month, e. General and administrative salaries are $13,000 per month. Maintenance expense equals $1,900 per month and is paid in cash 1. New equipment purchases are budgeted as follows: January, $40,800, February, $93,600, and March, $21,600. Budgeted depreciation expense is January, $ 6,425, February, $7,400, and March, $7,625. g. The company budgets a land purchase at the end of March at a cost of $145,000, which will be paid with cash on the last day of the month h. The company has an agreement with its bank to obtain additional loans as needed. The interest rate is 1% per month and interest is paid at each month-end based on the beginning-month balance. Partial or full payments on these loans are made on the last day of the month The company maintains a minimum ending cash balance of $20,000 at the end of each month 1. The income tax rate for the company is 37% Income taxes on the first quarter's income will not be paid until April 15
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
A charge q is distributed uniformly throughout a spherical volume of radius R. Let V = 0 at infinity. What are? (a) V at radial distance r < R and (b) The potential difference between points at r = R...
-
Match the terms on the left with the descriptions on the right. A description may be used once or not at all. Terms 1. Proprietary funds 2. Modified accrual method 3. Estimated revenues 4....
-
5 List the customer service factors that would be vital to buyers in the following types of companies: (a) manufacturing, (b) retailing, (c) hospitals, and (d) construction.
-
Berg Company adopted a share-option plan on November 30, 2009, that provided that 70,000 shares of $5 par value ordinary shares be designated as available for the granting of options to officers of...
-
Required information (The following information applies to the questions displayed below.] Westerville Company reported the following results from last year's operations: Sales Variable expenses...
-
What are the variables that the Solow and the Harrod - Domar models share in common?
-
Most research indicates that good leaders exhibit these leadership skills / https://emeritus.org/blog/leadership-skills-for-managers/ Which of these skills, in your opinion, are the most difficult to...
-
Consider the following account balances (in thousands) for the Shaker Corporation In the Dec 31.2021 Cash $200,000 and Capital $2,000,000 and Retained earnings $1,500,000 The balances of raw...
-
Given: a = -7,b=-519, c = < 5,-1,9 >,d= 2j - 4k, e = < 4, -6, -3> F = 6 -[312].G=124 -91 2x1 Determine the following if possible and if not possible explain why not. i. a ii. |c| iii. |F| iv. V. F-1...
-
I have been identified and approached by leaders who saw my potential and asked me to apply for a position. I was humbled and honored to be identified and I accepted the invitation. It has led to...
-
the object is 2.0mm?there are two converging lens on the right side of the object?one is 9.9cm far away from the object and has a focal point 9.0cm?the other is 101.1cm far away from the first lens...
-
you have a job that pays $6.75 per hour but can only work 3 hours each day how many days will you have to work before you will have enpough maney to buy a bike that is $600.00
-
Do you agree that profit planning and budgeting cannot be done without the analysis of cost behavior. If so why? LO.1
-
Craig Thome works in a public accounting firm and hopes to eventually be a partner. The man agement of Allnet Company invites Thome to prepare a bid to audit Allnets financial statements. In dis...
-
Does Polaris return on assets for 2011 seem satisfactory if competitors average an 18% return? Fast Forward
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App