Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31. DIMSDALE SPORTS COMPANY...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31. DIMSDALE SPORTS COMPANY Balance Sheet Cash Assets Accounts receivable Inventory Equipment December 31 Less: Accumulated depreciation Total assets Liabilities and Equity $ 648,000 81,000 $ 20,500 520,000 150,000 567,000 $ 1,257,500 Liabilities Accounts payable $ 375,000 Loan payable Taxes payable (due March 15) 12,000 89,000 476,000 Equity Common stock Retained earnings $ 470,000 311,500 Total liabilities and equity 781,500 $ 1,257,500 To prepare a master budget for January, February, and March, use the following information. a. The company's single product is purchased for $30 per unit and resold for $56 per unit. The inventory level of 5,000 units on December 31 is more than management's desired level, which is 20% of the next month's budgeted sales units. Budgeted sales are January, 7,250 units; February, 8,500 units; March, 10,500 units; and April, 9,000 units. All sales are on credit. b. Cash receipts from sales are budgeted as follows: January, $246,800; February, $705,478; March, $489,510. c. Cash payments for merchandise purchases are budgeted as follows: January, $60,000; February, $338,700; March, $148,200. d. Sales commissions equal to 20% of sales dollars are paid each month. Sales salaries (excluding commissions) are $7,000 per month. Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31. DIMSDALE SPORTS COMPANY Balance Sheet Cash Assets Accounts receivable Inventory Equipment December 31 Less: Accumulated depreciation Total assets Liabilities and Equity $ 648,000 81,000 $ 20,500 520,000 150,000 567,000 $ 1,257,500 Liabilities Accounts payable $ 375,000 Loan payable Taxes payable (due March 15) 12,000 89,000 476,000 Equity Common stock Retained earnings $ 470,000 311,500 Total liabilities and equity 781,500 $ 1,257,500 To prepare a master budget for January, February, and March, use the following information. a. The company's single product is purchased for $30 per unit and resold for $56 per unit. The inventory level of 5,000 units on December 31 is more than management's desired level, which is 20% of the next month's budgeted sales units. Budgeted sales are January, 7,250 units; February, 8,500 units; March, 10,500 units; and April, 9,000 units. All sales are on credit. b. Cash receipts from sales are budgeted as follows: January, $246,800; February, $705,478; March, $489,510. c. Cash payments for merchandise purchases are budgeted as follows: January, $60,000; February, $338,700; March, $148,200. d. Sales commissions equal to 20% of sales dollars are paid each month. Sales salaries (excluding commissions) are $7,000 per month.
Expert Answer:
Answer rating: 100% (QA)
Dimsdale Sports Company Master Budget JanuaryMarch Sales Budget Month Budgeted Sales Units Sales Pri... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Lowell Bank reported the following checking account fees: $2.45 to see a real-live teller, $24.60 to process a bounced check, and $1.00 to $3.00 if you need an original check to prove you paid a bill...
-
brief/ summarize the agency law cases listed below Dissolution Meinhard v. Salmon; Meehan v. Shaughnessy; Gibbs v. Breed; Nabisco v. Stroud; Roach v. Mead; Prentiss v. Sheffel. Monin v. Monin....
-
Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31. To prepare a master budget for January, February, and March, use the following information. a. The...
-
West State Furniture (WSF) manufactures desks and desk chairs using two departments within a single facility. The West Department produces the desks, and the State Department produces the chairs. WSF...
-
In a heating system, cold outdoor air at 7C flowing at a rate of 4 kg/min is mixed adiabatically with heated air at 70C flowing at a rate of 3 kg/min. The exit temperature of the mixture is (a) 34C...
-
Find the possible values of total angular moment a of atoms in the states 4P and 5D.
-
Lewis plc specialises in bridge construction and had two contracts in progress at its year end, 30 April 1999 . \section*{Stornoway Bridge} Construction on this contract started in May 1997. Contract...
-
Suppose you are an ad-serving company, and you maintain a log of cookie data for ads you serve to Web pages for a particular vendor (say Amazon). a. How can you use this data to determine which are...
-
Gold Nest Company of Guandong, China, makes birdcages for the South China market. The company sells its birdcages through an extensive network of street vendors who receive commissions on their...
-
Maria's team was tasked with creating solutions to a recent organizational problem. Maria should consider which of the following factors to increase creativity in her team (select all that apply)? Pro
-
Hi! This is Fin 110. Can you help me step by step, please? QUESTION 1: Mahesh borrowed $5,130 from Becky. He signed a contract agreeing to pay it back 9 months later with 4.75% simple interest. After...
-
Globalization reinforces the need for us to construct our identity. Argue in favour or against this idea. Make sure to use Lambrick's and Tatum's articles in your answer.
-
What are the risks to seeking information from untested sources? Explain
-
1: Provides Evidence of Social Psychology's Historic Link to Psychology and Sociology ( Evidence of social psychology's historic link to psychology and sociology is either missing or is not evident...
-
Explain what are the Hazard Risks and Opportunity Risks of Health Canada. Detail explanation required
-
Q.4 From the following particulars workout the amount of working capital Required: UI Elements of cost Amount per unit Raw materials Direct labour Overheads Total cost 16 Profit 4 Selling price 20...
-
Determine whether the lines are parallel, perpendicular, or neither. 2x + 3y = -12, 2y - 3x = 8
-
(MIRR) For the question above, if your reinvestment or financing rate is 15%, what is the modified IRR?
-
(IRR) You are offered the following two projects: a. What is the IRR of Project A? b. What is the IRR of Project B? c. If your cost of capital is 10%, which project should you choose? A B C D E 1...
-
(NPV curves) A company would like to invest in one of two mutually exclusive projects (A or B). The projects have negative cash flow at time 0 and positive cash flows later on. The projects IRRs are...
Study smarter with the SolutionInn App