Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Direct Computation of Nonoperating Return with Noncontrolling Interest Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings

Direct Computation of Nonoperating Return with Noncontrolling Interest

Balance sheets and income statements for Costco Wholesale Corporation follow.

Costco Wholesale Corporation
Consolidated Statements of Earnings
For Fiscal Years Ended ($ millions) September 2, 2018
Total revenue $141,576
Operating expenses
Merchandise costs 123,152
Selling, general and administrative 13,876
Preopening expenses 68
Operating Income 4,480
Other income (expense)
Interest expense 159
Interest income and other, net (121)
Income before income taxes 4,442
Provision for income taxes 1,263
Net income including noncontrolling interests 3,179
Net income attributable to noncontrolling interests (45)
Net income attributable to Costco $3,134

Costco Wholesale Corporation
Consolidated Balance Sheets
($ millions, except par value and share data) September 2, 2018 September 3, 2017
Current assets
Cash and cash equivalents $6,055 $4,546
Short-term investments 1,204 1,233
Receivables, net 1,669 1,432
Merchandise inventories 11,040 9,834
Other current assets 321 272
Total current assets 20,289 17,317
Net property and equipment 19,681 18,161
Other assets 860 869
Total assets $40,830 $36,347
Current liabilities
Accounts payable $11,237 $9,608
Accrued salaries and benefits 2,994 2,703
Accrued member rewards 1,057 961
Deferred membership fees 1,624 1,498
Other current liabilities 3,014 2,725
Total current liabilities 19,926 17,495
Long-term debt 6,487 6,573
Other liabilities 1,314 1,200
Total liabilities 27,727 25,268
Equity
Preferred stock, $0.01 par value: 0 0
Common stock, $0.01 par value: 4 4
Additional paid-in-capital 6,107 5,800
Accumulated other comprehensive loss (1,199) (1,014)
Retained earnings 7,887 5,988
Total Costco stockholders equity 12,799 10,778
Noncontrolling interests 304 301
Total equity 13,103 11,079
Total liabilities and equity $40,830 $36,347

In 2018, Costcos return on equity (ROE) is 26.59% and its return on net operating assets (RNOA) is 26.52%. Assume that the combined federal and state statutory tax rate is 22%.

a. Compute net nonoperating expense (NNE) and net operating profit after tax (NOPAT). Round to the nearest whole number, if applicable. 2018 NNE $Answer

million 2018 NOPAT $Answer

million

b. Compute net nonoperating obligations (NNO) for 2018 and 2017. 2018 NNO $Answer

million 2017 NNO $Answer

million

c. Compute financial leverage (FLEV). Round answer to four decimal places. 2018 FLEV Answer

d. Compute NNEP and Spread. Round answers to two decimal places (example: 0.12345 = 12.35%). 2018 NNEP Answer

% 2018 Spread Answer

%

e. Compute the noncontrolling interest ratio (NCI ratio). Round answer to four decimal places. 2018 NCI Ratio Answer

f. Confirm the relation: ROE = [RNOA + (FLEV Spread)] NCI ratio. 2018 ROE =Answer

% = [Answer

%+(Answer

X Answer

%)] X Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Controlling Fur Kleine Und Mittlere Unternehmen

Authors: David Muller

2nd Edition

3110514877, 9783110514872

More Books

Students also viewed these Accounting questions

Question

1 Describe what management is.

Answered: 1 week ago

Question

Define offboarding. Why is it important?

Answered: 1 week ago