Direct materials purchases budget

Anticipated sales for Safety Grip Company were $68,000$ passenger car tires and $20,000$ truck tires. Rubber and steel belts are used in producing passenger car and truck tires as follows:

$\backslash$table$[[,$Passenger Car,Truck$],[$Rubber$,26$ lbs$.$ per unit,$61lbs.$ per unit$],[$Steel belts,$3lbs.$ per unit,$8lbs.$ per unit$]]$

The purchase prices of rubber and steel are $$3\mathrm{.}00$ and $$3\mathrm{.}90$ per pound, respectively. The desired ending inventories of rubber and steel belts are $64,000$ and $13,000$ pounds, respectively. The estimated beginning inventories for rubber and steel belts are $75,000$ and $11,000$ pounds, respectively.

Prepare a direct materials purchases budget for Safety Grip Company for the year ended December $31,20Y9.$

Safety Grip Company

Direct Materials Purchases Budget

For the Year Ending December $31,20Y9$