Direct Materials Purchases Budget

Tobins Frozen Pizza Inc. has determined from its production budget the following estimated production volumes for 12'' and 16'' frozen pizzas for November:

	Units
	12" Pizza		16" Pizza
Budgeted production volume	12,700		23,800

There are three direct materials used in producing the two types of pizza. The quantities of direct materials expected to be used for each pizza are as follows:

		12" Pizza		16" Pizza
Direct materials:
	Dough	0.90	lb. per unit	1.50	lbs. per unit
	Tomato	0.60		1.00
	Cheese	0.80		1.30

In addition, Tobin's has determined the following information about each material:

	Dough		Tomato		Cheese
Estimated inventory, November 1	540	lbs.	190	lbs.	310	lbs.
Desired inventory, November 30	570	lbs.	180	lbs.	340	lbs.
Price per pound	$1.50		$2.10		$3.10

Prepare November's direct materials purchases budget for Tobins Frozen Pizza Inc. For those boxes in which you must enter subtracted or negative numbers use a minus sign.

blank	Direct Materials	Direct Materials	Direct Materials	blank
	Dough	Tomato	Cheese	Total
Units required for production:
12" pizza	fill in the blank 1	fill in the blank 2	fill in the blank 3
16" pizza	fill in the blank 4	fill in the blank 5	fill in the blank 6
Desired inventory, November 1Desired inventory, November 30Estimated inventory, November 1Estimated inventory, November 30Supervisor salariesDesired inventory, November 30	Desired inventory, November 30	Desired inventory, November 30	Desired inventory, November 30
Total units available	fill in the blank 11	fill in the blank 12	fill in the blank 13
Desired inventory, November 1Desired inventory, November 30Estimated inventory, November 1Estimated inventory, November 30Supervisor salariesEstimated inventory, November 1	Estimated inventory, November 1	Estimated inventory, November 1	Estimated inventory, November 1
Total units to be purchased	fill in the blank 18	fill in the blank 19	fill in the blank 20
Unit Price	x $ fill in the blank 21	x $ fill in the blank 22	x $ fill in the blank 23
Total direct materials to be purchased	$ fill in the blank 24	$ fill in the blank 25	$ fill in the blank 26	$ fill in the blank 27

In additish. Tobin's has deteitinened the following information atout each material In addition, Tobin's has determined the following information about each material