Question
Directions: Use the data from the Vermont Teddy Bear Company to answer parts (a) and (b) presented below the case. Instructions: A.) Note that net
Directions:
Use the data from the Vermont Teddy Bear Company to answer parts (a) and (b) presented below the case.
Instructions:
A.) Note that net income in the current year was only $17,523 compared to prior-year income of $838,955, but cash flow from operations was $236,480 in the current year and a negative $700,957 in the prior year. Explain the causes of this apparent paradox.
B.) Using the information provided by the Statement of Cash Flows, specify two questions that you would ask management if you were a financial analyst attempting to issue a buy / sell recommendation to clients. Explain why you would ask each question.
**Provided below are the operating sections of the most recent two years' statements of cash flows, along with summary information about investing and financing activities for those years.
|
|
| Current Year |
| Prior Year |
Cash flow from operating activities: |
|
|
|
| |
| Net income |
| $17,523 |
| $838,955 |
| Adjustments to reconcile net income to net |
|
|
|
|
| Cash provided by operating activities |
|
|
|
|
| Deferred income taxes |
| (69,524) |
| (146,590) |
| Depreciation and amortization |
| 316,416 |
| 181,348 |
| Changes in current assets and current liabilities: |
|
|
|
|
| Accounts receivable, trade |
| (38,267) |
| (25,947) |
| Inventories |
| (1,599,014) |
| (1,289,293) |
| Prepaid and other current assets |
| (444,794) |
| (113,205) |
| Deposits and other assets |
| (24,240) |
| (83,044) |
| Accounts payable |
| 2,017,059 |
| (284,567) |
| Accrued expenses |
| 61,321 |
| 170,755 |
| Accrued interest payable, debentures |
|
|
| (58,219) |
| Other |
|
|
| (8,960) |
| Income taxes payable |
|
|
| 117,810 |
| Net Cash provided by (used for) |
|
|
|
|
| operating activities |
| 236,480 |
| (700,957) |
| Net cash used for investing activities |
| (2,102,892) |
| (4,422,953) |
| Net cash (used for) provided by financing activities |
| (315,353) |
| 9,685,435 |
| Net change in cash and cash equivalents |
| (2,181,765) |
| 4,561,525 |
|
|
|
|
|
|
|
|
|
|
|
|
Other Information: |
|
|
|
| |
| Current Liabilities |
| 4,055,465 |
| 1,995,600 |
| Total Liabilities |
| 4,620,085 |
| 2,184,386 |
| Net Sales |
| 20,560,566 |
| 17,025,856 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started