Director Variable overhead Cost Formula The following total cost data are for Phoenix Manufacturing Company, which has a normal capacity per period of 40,000 units of product that sell for 5120 each. For the foreseeable future, sales volume should equal normal capacity of production Direct maternal 51.280,000 300,000 400,000 Tired overhead (Note 132.000 Selline expense (Note 2 560,000 Administrave expensed) 176,000 33648.000 Notes 1. Deyond normal capacity. Wwed overhead cost increases $12.480 for each 2,000 units or fraction thereof until a maximum capacity of 50.000 units reached 2. Seling expenses are a 10% sales commission plus shipping costs of 52 per unit. Using the information available, prepare a formula to estimate Phoenies total cost at various production volumes up to normal capacity Total cost- X# of units b. Prove your answer in requirement (a) relative to the total cost pure for 40.000 units. Foed cont Variable com Toulon Calculate the planned total costat 30.000 units 2 Seng expenses are a 10% sales commission plus shipping costs of $2 per unit a. Using the information available, prepare a formula to estimate Phoenix's total cost at various production volumes up to normal capacity Total costs X# of units b. Prove your answer in requirement (a) relative to the total cost figure for 40,000 units, Ted cost - Variable cost Total cost 1 Calculate the planned total costat 30,000 units 5 d. If Phoenix were operating at normal capacity and accepted an order for 600 more units, what would it have to charge for the order to earn a net income before income Tax of 516 per unit on the new sale? Required selling prices per unit