Question
Dirt Free Company manufacturers a professionalgrade vacuum cleaner and began operations in 2020.For 2020, Dirt Free budgeted to produce and sell 26,000 units. The company
Dirt Free Company manufacturers a professionalgrade vacuum cleaner and began operations in 2020.For 2020, Dirt Free budgeted to produce and sell 26,000 units. The company had no price, spending, or efficiency variances and writes off production-volume variance to cost of goods sold. Actual data for 2020 are given as follows:
Data Table
| A | B |
1 | Units produced | 20,000 |
2 | Units sold | 19,500 |
3 | Selling price | $422 |
4 | Variable costs: |
|
5 | Manufacturing cost per unit produced: |
|
6 | Direct materials | $25 |
7 | Direct manufacturing labor | 28 |
8 | Manufacturing overhead | 51 |
9 | Marketing cost per unit sold | 45 |
10 | Fixed costs: |
|
11 | Manufacturing costs | $1,326,000 |
12 | Administrative costs | 926,400 |
13 | Marketing costs | 1,479,000 |
Requirement 1. Prepare a 2020 income statement for Dirt Free Company using variable costing.
Complete the top half of the income statement first, then complete the bottom portion. (For amounts with a $0 balance, make sure to enter "0" in the appropriate input field.)
Variable Costing | ||||||
| Revenues |
| $? | |||
| Variable cost of goods sold: |
|
| |||
|
| Beginning inventory | $? |
| ||
|
| Variable manufacturing costs | ? |
| ||
|
| Cost of goods available for sale | ? |
| ||
|
| Deduct ending inventory | (?) |
| ||
| Variable cost of goods sold |
| ? | |||
| Variable marketing costs |
| ? | |||
| Contribution margin |
| ? |
| Fixed manufacturing costs |
| ? | |||
| Fixed administrative costs |
| ? | |||
| Fixed marketing costs |
| ? | |||
| Operating income (loss) |
| $? |
Requirement 2. Prepare a 2020 income statement for Dirt Free Company using absorption costing.
Complete the top half of the income statement first, then complete the bottom portion. (For amounts with a $0 balance, make sure to enter "0" in the appropriate input field. Label any variances as favorable (F) or unfavorable (U).)
Absorption Costing |
| ||||||
| Revenues |
| $? | ||||
| Cost of goods sold: |
|
| ||||
|
| Beginning inventory | $? |
| |||
|
| Variable manufacturing costs | ? |
| |||
|
| Allocated fixed manufacturing costs | ? |
| |||
|
| Cost of goods available for sale | ? |
| |||
|
| Deduct ending inventory | (?) |
| |||
Adjustment for production-volume variance | ? | U |
| ||||
|
| Cost of goods sold |
| ? | |||
| Gross margin |
| ? |
| Variable marketing costs |
| ? | ||||
| Fixed administrative costs |
| ? | ||||
| Fixed marketing costs |
| ? | ||||
| Operating income (loss) |
| $? |
Requirement 3. Explain the differences in operating incomes obtained in requirements 1 and 2.
The difference in operating income under absorption costing and variable costing is __________ .
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started