Discuss the following
Task Details: Consolidation worksheet, concept of realisation On 1 July 2019, Gilberts Lid acquired all the issued shares (cum div.) of Potoroo Led for $50 000. At this date the equity of Potoroo Led consisted of: Share capital $25 000 Retained earnings 7 500 At this date, Potoroo Lid had recorded a dividend payable of $7500 which was paid in August 2019. All the identifiable assets and liabilities of Potoroo Ltd were recorded at amounts equal to fair values except for inventory for which the fair value was $1000 greater than carrying amount. Only 10% of the inventory on hand at 1 July 2019 remained unsold by 30 June 2020. The tax rate is 30%.During the 2019-20 period, the following transactions occurred. (a) Gilberts Lid sold inventory to Potoroo Lid for $30 000 at a profit before tax of $6000. At 30 June 2020, inventory which was sold to Potoroo Lid for $12 500 at a profit before tax of $2500 was still on hand in the records of Potoroo Ltd. (b) On 1 January 2020, Gilberts Lid sold machinery to Potoroo Lid at a gain of $5000. The machinery was considered to have a further 5-year life. c) During the period Potoroo Lid rented a warehouse from Gilberts Lid, paying $1250 in rent to Gilberts Ltd d) During the period Gilberts Lid recorded gains from revaluation of land, which is measured using the fair value method. These gains increased the asset revaluation surplus by $2000 to give a balance of $14 000 at 30 June 2020. (e) In June 2020, an impairment test was conducted on Potoroo Lid and resulted in the recognition of impairment losses on goodwill of $8000 (recognised in other expenses) The following financial information was provided by the companies at 30 June 2020: Gilberts Lid Potoroo Ltd Sales revenue $62 500 $59000 Dividend revenue 2 500 Other income 2 500 5000 Gains on sale of non-current assets 2500 5000 Total income 70 000 69000 Cost of sales (52 500) (45000) Other expenses (7 500) (2500) Total expenses (60 000) (47 500) Profit before income tax 10 000 21 500 Income tax expense (3 375) (4875) Profit for the year 6 625 16 625 Retained earnings (1/7/19) 15 000 7500 21 625 24 125 Dividend paid (6 250) (2500) Retained earnings (30/6/20) $ 15 375 $21 625 Required: (a) Acquisition analysis at 1 July 2019 (b) Prepare consolidation journal entries at 30 June 2020 (Business Combination valuation reserve, pre- acquisition equity and intragroup transactions (c) Complete a consolidation worksheet (worksheet will be uploaded to Moodle in week 4) (d) Prepare the consolidated financial statements at 30 June 2020 Marking Guide: Interpretation and representation 20% Calculations 50% Analysis 10% Assumptions 10% Communication 10% Total mark will be scaled to a mark out of 30 subject marks