Disney WACC Elements All Data as of Q2 2019 Metric Value Beta 0.88 Expected Return of the 9.64% Market Risk Free Rate 2.41% Tax Rate 21.83% Pre-Tax Cost of Debt 2.99% Metric Equity Preferred Equity Value 197,744 0 Short-Term Debt Long-Term Debt Total Capital 19.158 37,803 254,705