D'LITE DRY CLEANERS Income Statement For the Month Ended July 31, 2019 Dry cleaning revenue Expenses: Dry cleaning expense Wages expense Rent expense Supplies expense Truck expense Utilities expense Miscellaneous expense Total expenses Net income $ 29,500 7,500 6,000 3,600 2,500 1,300 2,700 53,100 $ 63,775 D'LITE DRY CLEANERS Statement of Owner's Equity For the Month Ended July 31, 2019 $ 180,000 Joel Palk, capital, July 1, 2019 Additional investments during July Net income for July Withdrawals Increase in owner's equity Joel Palk, capital, July 31, 2019 $ 35,000 63,775 (12,000) Assets Cash Accounts receivable Supplies Land Total assets 5,900 Liabilities Accounts payable Owner's Equity Joel Palk, capital Total liabilities and owner's equity D'LITE DRY CLEANERS Statement of Cash Flows For the Month Ended July 31, 2019 Cash flows from operating activities: Cash receipts from customers Cash payments for expenses and payments to creditors Net cash flow from operating activities Cash flows used for investing activities: Cash payment for purchase of land Cash flows from financing activities: Cash receipt of owner's investment Cash withdrawal by owner Net cash flow used for financing activitie Increase in cash Cash balance, July 1, 2019 Cash balance, July 31, 2019 3. Net income: $63,775 Excel PR 1-5A Transactions, financial statements OBJ. 4,5 D'Lite Dry Cleaners is owned and operated by Joel Palk. A building and equipment are cur rently being rented, pending expansion to new facilities. The actual work of dry cleaning is done by another company for a fee. The assets and liabilities of the business on July 1, 2019, are as follows: Cash, $45,000; Accounts Receivable, 893,000; Supplies, $7,000; Land, $75,000; Accounts Payable, $40,000. Business transactions during July are summarized as follows: a. Joel Palk invested additional cash in the business with a deposit of $35,000 in the business bank account. b. Paid $50,000 for the purchase of land adjacent to land currently owned by D'Lite Dry Cleaners as a future building site. c. Received cash from cash customers for dry cleaning revenue, $32,125. d. Paid rent for the month, $6,000. e. Purchased supplies on account, $2,500. f. Paid creditors on account, $22,800. g. Charged customers for dry cleaning revenue on account, $84,750. h. Received monthly invoice for dry cleaning expense for July (to be paid on August 10), $29,500. i. Paid the following: wages expense, $7,500; truck expense, $2,500; utilities expense, $1,300; miscellaneous expense, $2,700. 1. Received cash from customers on account, $88,000. k. Determined that the cost of supplies on hand was $5,900; therefore, the cost of supplies used during the month was $3,600. 1. Withdrew $12,000 cash for personal use. Instructions 1. Determine the amount of Joel Palk's capital as of July 1 of the current year. 2. State the assets, liabilities, and owner's equity as of July 1 in equation form similar to that shown in Exhibit 5. In tabular form below the equation, indicate increases and decreases resulting from each transaction and the new balances after each transaction. 3. Prepare an income statement for July, a statement of owner's equity for July, and a balance sheet as of July 31. 4. (Optional) Prepare a statement of cash flows for July