do all required
Required information Lyndia Company is a merchandiser that sells a total of 15 products to its customers. The company provided tha following information from last year: Last year, Lyndia's total fixed expenses and net operating income were $3,000,000 and $1,223,070, respectively. The company would like your assistance in developing some financial projections for this year. Click here to download the Excel template. which you will use to answer the questions that follow. Click here for a brief tutorial on Goal Seek in Excel. Click here for a brief tutorial on Charts in Excel Click here for a brief tutorial on Conditional Formatting in Excel. Click here for a a brief tutorial on Charts in Excel. Click here for a brief tutorialon Conditional Formatting in Excel. 2. Regarding projections for this year, assume that total unit saies increase by 10%, and everything else holds constant, (Hint The template contains dynamic formulas, therefore you will only need to modify the input in cell 015 to complete requirements 2 a through 2e.) a. What would be the projected net operating income for this year? b. How are the projected unit sales in cells B22 and Q22 calculated? c. Why are the percentages in cells R28 and R29 the same as the corresponding percentages in cells R8 and R9 even though the projected sales of 165,000 units is 15,000 units greater than last year's sales of 150,0000 units? d. What is the percent increase in total contribution margin (as shown in cell Q29) compored to last year's total contribution margin (as shown in cell Q9)? e. What is the percent increase in net operating income (as shown in cell Q31) compared to last year's net operating income (os shown in cell Q11)? Is your answer greater than, less than, or equal to your answer in requirement 2 d? Complete this question by entering your answers in the tabs below. What would be the projected net operating income for this year