| Raw Materials Inventory | | Work in Process Inventory | Beginning Balance | 13,100 | 78,000 | | | Beginning Balance | 28,900 | | | Purchases | 93,300 | | | | Direct Materials | 68,600 | | | Ending Balance | 28,400 | | | | Direct Labor | $ 41,900 | | | | | Applied Overhead | | | | | Ending Balance | 19,600 | | | | | Finished Goods Inventory | | Cost of Goods Sold | Beginning Balance | 41,300 | | | | Unadjusted Cost of Goods Sold | | | | Cost of Goods Completed | 6,900 | | | | Adjusted Cost of Goods Sold | | | | Ending Balance | 48,200 | | | | | | Sales Revenue | | Manufacturing Overhead | | | 318,000 | | | Indirect Materials | 9,400 | | Applied Overhead | | | Indirect Labor | 14,800 | | | | Factory Depreciation | 12,400 | | | | Factory Rent | 5,500 | | | | Factory Utilities | 2,200 | | | | Other Factory Costs | 9,900 | | | | Actual Overhead | 54,200 | | | | | Selling, General, and Administrative Expenses | | Adm. Salaries | 27,400 | | | | Office Depreciation | 19,200 | | | | Advertising | 13,200 | | | | Ending Balance | 59,800 | | | | sheet is drawn here | | 3. Compute over- or underapplied overhead. | | | |