Does my numbers look correct in number 1? The top table was given and I had to fill in the Annual YTM through 2015 Total Yield in the lower table. Disregard #2. Thanks

#1. $ $ $ $ $ $ $ $ Current Price $ 800.00 $ 865.49 $ 1,220.00 $ 747.48 Par Value $ 1,000 $ 1,000 $ 1,000 $ 1,000 Coupon Rate 4.50% 8.25% 12.625% 7.375% Face Amount Annual YTM 48,000,000 19.482% 32,000,000 20.042% 100,000,000 20.340% 64,000,000 20.400% 2014 Coupon Payments $ 45.00 $ 82.50 $ 126.25 $ 73.75 2014 Current Yield 5.625% 9.532% 10.348% 9.866% Face Amount 48,000,000 32,000,000 100,000,000 64,000,000 Yrs to Maturity Date Maturity 12/31/2018 5 12/31/2028 15 12/31/2038 25 12/31/2038 25 Bond Rating A+ A+ A+ A+ 2014 1/1/2015 Capital 2015 Total Expected Price Gain Yield Yield $833.00 -16.70% -12.20% $ 870.00 -13.00% -4.57% $ 1,218.00 21.80% 34.42% $ 750.00 -25.00% -17.62% #2 The current yields and capital gain yields of these two bonds differ due to the differences in the coupon rate and current market price even though the materity date is the same. #3