Does the new revenue recognition rules match eHealth's business model or does it just front load revenues?

$4$

$.$

$$What earnings would eHealth have reported under Muddy Waters' claims?

$($

excel spreadsheet

$)$

$5$

$.$

$$What is the intrinsic value of eHealth's stock

$($

excel spreadsheet

$)$

$?$

$$Calculate under both scenarios eHealth

$($

Scenario A

$)$

$$& Muddy Waters

$($

Scenario B

$)$

$.$