Dog Up! Franks is looking at a new sausage system with an installed cost of $490,000. This cost will be depreciated straight-line to zero over the projects five-year life, at the end of which the sausage system can be scrapped for $71,000. The sausage system will save the firm $148,000 per year in pretax operating costs, and the system requires an initial investment in net working capital of $29,500. If the tax rate is 22 percent and the discount rate is 10 percent, what is the NPV of this project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Side Note: Someone on here try to help me and this is what they got, which is the wrong answer down below.

NPV

102473.93

Using excel formula=NPV(A11,B10:D10)+A10