Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Dorothy Taylor is preparing the 2022 budget for one of Current Designs rotomoulded kayaks. Extensive meetings with members of the sales department and executive team

Dorothy Taylor is preparing the 2022 budget for one of Current Designs rotomoulded kayaks. Extensive meetings with members of the sales department and executive team have resulted in the following unit sales projections for 2022.

Quarter 1 2,900 kayaks
Quarter 2 3,400 kayaks
Quarter 3 2,600 kayaks
Quarter 4 2,600 kayaks

Current Designs policy is to have finished goods ending inventory in a quarter equal to 25% of the next quarters anticipated sales. Preliminary sales projections for 2023 are 1,100 units for the first quarter and 3,400 units for the second quarter. Ending inventory of finished goods at December 31, 2021, will be 725 rotomoulded kayaks. Production of each kayak requires 40 kg of polyethylene powder and a finishing kit (rope, seat, hardware, etc). Company policy is that the ending inventory of polyethylene powder should be 20% of the amount needed for production in the next quarter. Assume that the ending inventory of polyethylene powder on December 31, 2021, is 21,800 kg. The finishing kits can be assembled as they are needed. As a result, Current Designs does not maintain a significant inventory of the finishing kits. The polyethylene powder used in these kayaks costs $1.20 per kilogram, and the finishing kits cost $180 each. Production of a single kayak requires 2 hours of time by more experienced, type I employees and 3 hours of finishing time by type II employees. The type I employees are paid $13 per hour, and the type II employees are paid $10 per hour. Selling and administrative expenses for this line are expected to be $44 per unit sold plus $7,900 per quarter. Manufacturing overhead is assigned at 140% of labour costs.

A. Prepare the production budget for this product line by quarter and in total for 2022.

B) Prepare the direct materials budget for this product line by quarter and in total for 2022. (Round cost per kg to 2 decimal places, e.g, 12.25 and other answers to 0 decimal places, e.g. 125.)

C) Prepare the direct labour budget for this product line by quarter and in total for 2022.

D)Prepare the manufacturing overhead budget for this product line by quarter and in total for 2022.

E) Prepare the selling and administrative expenses budget for this product line by quarter and in total for 2022.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones Of Financial Accounting

Authors: Jay Rich, Jefferson Jones, Maryanne Mowen, Don Hansen, Donald Jones, Ralph Tassone

2nd Canadian Edition

0176707123, 978-0176707125

More Books

Students also viewed these Accounting questions

Question

How are values illustrated in the case?

Answered: 1 week ago

Question

Describe S. Truett Cathys self-concept and self-efficacy.

Answered: 1 week ago