Dorothy Taylor operates a popular summer camp for elementary school children. Projections for the current year are as follows:

Sales revenue $7,740,000

Operating income $681,750

Average assets $3,888,000

The camps weighted-average cost of capital is 9%, and Dorothy requires that all new investments generate a return on investment of at least 13%. The camps current tax rate is 30%.

At last weeks advisory board meeting, Dorothy told the board that she had up to $70,000 to invest in new facilities at the camp and asked them to recommend some projects. Today the boards president presented Dorothy with the following list of three potential investments to improve the camp facilities.

Calculate the return on investment, residual income, and economic value added for each of the three projects. (Enter negative amounts using either a negative sign preceding the number, e.g. -45 or parentheses, e.g. (45). Round Return on Investment answer to 2 decimal places, e.g. 15.25 & all other answers to 0 decimal places, e.g. 15 or 15%.)

Playground

Pool

Gym

Return on Investment

enter percentages rounded to 2 decimal places % enter percentages rounded to 2 decimal places % enter percentages rounded to 2 decimal places %

Residual Income

$enter a dollar amount rounded to 0 decimal places $enter a dollar amount rounded to 0 decimal places $enter a dollar amount rounded to 0 decimal places

Economic Value Added

$enter a dollar amount rounded to 0 decimal places $enter a dollar amount rounded to 0 decimal places $enter a dollar amount rounded to 0 decimal places

eTextbook and Media