Question
Dougs Diner is planning to expand operations and is concerned that its reporting system might need improvement. The master budget income statement for the Downtown
Dougs Diner is planning to expand operations and is concerned that its reporting system might need improvement. The master budget income statement for the Downtown Dougs, which contains a delicatessen and restaurant operation, follows (in thousands):
Delicatessen | Restaurant | Total | |||||||||||||
Sales revenue | $ | 600 | $ | 2,000 | $ | 2,600 | |||||||||
Costs | |||||||||||||||
Purchases | 330 | 1,100 | 1,430 | ||||||||||||
Hourly wages | 30 | 436 | 466 | ||||||||||||
Franchise fee | 18 | 39 | 57 | ||||||||||||
Advertising | 50 | 100 | 150 | ||||||||||||
Utilities | 42 | 63 | 105 | ||||||||||||
Depreciation | 25 | 38 | 63 | ||||||||||||
Lease cost | 15 | 25 | 40 | ||||||||||||
Salaries | 15 | 25 | 40 | ||||||||||||
Total costs | $ | 525 | $ | 1,826 | $ | 2,351 | |||||||||
Operating profit | $ | 75 | $ | 174 | $ | 249 | |||||||||
The company uses the following performance report for management evaluation:
DOWNTOWN DOUGS | |||||||||||||||||||||||
Net Income for the Year | |||||||||||||||||||||||
($000) | |||||||||||||||||||||||
Actual Results | |||||||||||||||||||||||
Actual Results | Delicatessen | Restaurant | Total | Budget | Over- or (Under-) Budgeta | ||||||||||||||||||
Sales revenue | $ | 700 | $ | 1,000 | $ | 1,700 | $ | 2,600 | $ | (900 | ) | ||||||||||||
Costs | |||||||||||||||||||||||
Purchasesb | 415 | 400 | 815 | 1,430 | $ | (615 | ) | ||||||||||||||||
Hourly wagesb | 35 | 350 | 385 | 466 | (81 | ) | |||||||||||||||||
Franchise feeb | 21 | 30 | 51 | 57 | (6 | ) | |||||||||||||||||
Advertising | 50 | 100 | 150 | 150 | |||||||||||||||||||
Utilitiesb | 45 | 50 | 95 | 105 | (10 | ) | |||||||||||||||||
Depreciation | 25 | 38 | 63 | 63 | |||||||||||||||||||
Lease cost | 15 | 25 | 40 | 40 | |||||||||||||||||||
Salaries | 15 | 25 | 40 | 40 | |||||||||||||||||||
Total costs | $ | 621 | $ | 1,018 | $ | 1,639 | $ | 2,351 | $ | (712 | ) | ||||||||||||
Operating profit | $ | 79 | $ | (18 | ) | $ | 61 | $ | 249 | $ | (188 | ) | |||||||||||
a There is no sales price variance.
b Variable costs; all other costs are fixed.
Required:
Prepare a profit variance analysis for the delicatessen segment. ( Hint : Use sales revenue as your measure of volume.) (Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option. Do not round your intermediate calculations. Enter your answers in thousands of dollars.)
Doug's Diner is planning to expand operations and is concerned that its reporting system might need improvement. The master budget income statement for the Downtown Doug's, which contains a delicatessen and restaurant operation, follows (in thousands) Advertising ?? ??? ??? The company uses the following performance report for management evaluation: 1430 Hourly wages a There is no sales price variance. Variable costs; all other costs are fixed. Prepare a profit variance analysis for the delicatessen segment. (Hint: Use sales revenue as your measure of volume.) (Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option. Do not round your intermediate calculations. Enter your answers in thousands of dollars.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started