Dowell Company produces a single product. Its income statements under absorption costing for its first two years of operation follow. 2018 2019 Sales ($46 per unit) $ 966,000 $ 1,886,000 Cost of goods sold ($31 per unit) 651,000 1,271,000 Gross margin 315,000 615,000 Selling and administrative expenses 287,000 327,000 Net income $ 28,000 $ 288,000 Additional Information Sales and production data for these first two years follow. 2018 2019 Units produced 31,000 31,000 Units sold 21,000 41,000 Variable cost per unit and total fixed costs are unchanged during 2018 and 2019. The company's $31 per unit product cost consists of the following. Direct materials $ 5 Direct labor 8 Variable overhead 8 Fixed overhead ($310,000/31,000 units) 10 Total product cost per unit $ 31 Selling and administrative expenses consist of the following. 2018 2019 Variable selling and administrative expenses ($2 per unit) $ 42,000 $ 82,000 Fixed selling and administrative expenses 245,000 245,000 Total selling and administrative expenses $ 287,000 $ 327,000 Problem 19-1A Part 2 2. Prepare a table as in Exhibit 19.12 to convert variable costing income to absorption costing income for both 2018 and 2019.