Dozier Corporation is a fast$-$growing supplier of office products. Analysts project the following free cash flows $($FCFs$)$ during the next $3$ years, after which FCF is expected to grow at a constant $9\%$ rate. Dozier's weighted average cost of capital is WACC $=14\%$