Drake Corporation is reviewing an investment proposal. The initial cost is $105,700. Estimates of the book value of the investment at the end of each year, the net cash flows for each year, and the net income for each year are presented in the schedule below. All cash flows are assumed to take place at the end of the year. The salvage value of the investment at the end of each year is assumed to equal its book value. There would be no salvage value at the end of the investments life.

Investment Proposal
Year		Book Value			Annual Cash Flows			Annual Net Income
1		$71,000			$44,600			$9,900
2		41,100			39,500			9,600
3		21,300			36,000			16,200
4		8,500			29,400			16,600
5		0			24,905			16,405

Drake Corporation uses an 11% target rate of return for new investment proposals.

Click here to view the factor table.

(a)

What is the cash payback period for this proposal? (Round answer to 2 decimal places, e.g. 10.50.)

Cash payback period

enter the Cash payback period in years rounded to 2 decimal places years

(b)

What is the annual rate of return for the investment? (Round answer to 2 decimal places, e.g. 10.50%.)

Annual rate of return for the investment

enter the Annual rate of return for the investment in percentages rounded to 2 decimal places

%

(c)

What is the net present value of the investment? (If the net present value is negative, use either a negative sign preceding the number e.g. -45 or parentheses eg (45). Round answer to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.)

Net present value

$enter the net present value in dollars rounded to 0 decimal places