Draw up an income statement and balance sheet for this company for 2011 and 2012.

2011		2012
Sales	$ 7,835	$ 8,409
Depreciation	1,125	1,126
Cost of goods sold	2,696	3,060
Other expenses	639	534
Interest	525	603
Cash	4,109	5,203
Accounts receivable	5,439	6,127
Short-term notes payable	794	746
Long-term debt	13,460	16,050
Net fixed assets	34,455	35,277
Accounts payable	4,316	4,185
Inventory	9,670	9,938
Dividends	956	1,051