DURATION MODEL Bank of America's balance sheet is listed below. Market yields and durations (in years) are in parenthesis, and amounts are in millions. Fixed-rate mortgages (5.40%) (maturing in 20 years) 355 Not rate sensitive Assets Liabilities and Equity Premises and equipment 20 Not rate sensitive Cash $31 Demand deposits $253 Fed funds (2.05%, 0.02) 150 Savings accounts (0.5%, 1.25) 50 Liabilities and Equity Re-pricing Period 3-month T-bills (3.25%, 0.22] 200 MMDAs (3.5%, 0.50) Demand deposits $253 Not rate sensitive 8-year T-bonds (6.50%, 7.55) 250 (no minimum balance requirement)460 Savings accounts (0.5%) 50 6-months 5-year munis (7.20%, 4.25) 50 3-month CDs (3.2%, 0.20) 175 MMDAs (3.5%) 6-month consumer loans (5%, 0.42) 250 1-year CDs (3.5%, 0.95) 375 (no minimum balance requirement) 460 6-months 5-year car loans (6%, 3.78) 350 5-year CDs (5%, 4.85) 350 3-month CDs (3.2%) 175 6-months 7-month C&I loans (4.8%, 0.55) 200 Fed funds (2%, 0.02) 225 1-year CDs (3.5%) 375 1-year 275 Repos (2%, 0.05) 290 350 2-year C&I loans (4.15%, 1.65) 5-year CDs (5%) Not rate sensitive Fixed-rate mortgages (5.10%, 0.48) 6-month commercial paper Fed funds (2%) 225 6-months [maturing in 5 months) 450 (4.05%, 0.55) 300 Repos (2%) 290 6-months Fixed-rate mortgages (6.85%, 0.85) Subordinate notes: 6-month commercial paper (4.05%) 300 6-months (maturing in 1 year) 300 1-year fixed rate (5.55%, 0.92) 200 Subordinate notes Subordinated debt: 1-year fixed rate (5.55%) 200 Fixed-rate mortgages (5.30%, 4.45) 1-year (maturing in 5 years) 275 7-year fixed rate (6.25%, 6.65) 100 Subordinated debt Fixed-rate mortgages (5.40%, 18.25) Total liabilities $2,778 7-year fixed rate (6.25%) 100 Not rate sensitive (maturing in 20 years) 355 Equity 400 Not rate sensitive Premises and equipment 20 Equity 378 Total assets $3.156 Total liabilities and equity $3.156 b. What is Bank of America's duration gap? a. What is the re-pricing gap if the planning period is six months? One year? C. What is the impact over the next six months on net interest income if interest rates on RSAs increase 50 basis points and on RSLs increase 35 basis Assets Re-pricing period points? Explain the results. Cash $31 Not rate sensitive Fed funds (2.05%) 150 6-months d. What is the impact over the next year on net interest income if interest rates 3-month T-bills (3.25%) 200 6-months on RSAs decrease (increase) 35 basis points and on RSLs decrease 8-year T-bonds (6.50%) 250 Not rate sensitive (increase) 50 basis points? Explain the results. 5-year municipals (7.20%) 50 Not rate sensitive 6-month consumer loans (5%) 250 6-months e. Use these duration values to calculate the expected change in the value of 5-year car loans (6%) 350 Not rate sensitive the assets and liabilities of Bank of America for a predicted decrease of 0.35 7-month C&I loans (4.8%) 200 1-year percent in interest rates on assets and 0.50 percent on liabilities 2-year C&I loans (4.15%) 275 Not rate sensitive Fixed-rate mortgages (5.10%) f. What is the change in equity value forecasted from the duration values for (maturing in 5 months) 450 6-months decrease of 0.35 percent in interest rates on assets and 0.50 percent on Fixed-rate mortgages (6.85%) liabilities? (maturing in 1 year) 300 1-year Fixed-rate mortgages (5.30%) g. Use the duration gap model to calculate the change in equity value if the (maturing in 5 years) 275 Not rate sensitive relative change in all market interest rates is a decrease of 50 basis points