During a company history of cash flow:

Y1, Income $9077: costs $7339,

Y2 $1907; costs $12337

Y3 income $22573; costs $7165

with a hurdle rate of 0.05, what is the NPV at year 3? preferred to use excel and NPV function, show steps.