During February, Barreca Clinic plans for an activity level of 2,700 patient-visits. The clinic uses the following revenue and cost formulas in its budgeting, where is the number of patient-visits: Revenue: $49.100 Personnel expenses: $34,100+ $13.20 Medical supplies: $1,300 + $9.404 Occupancy expenses: $8,300 + $1.400 Administrative expenses: $6,100+ $0.309 Required: Prepare the clinic's planning budget for February