Question
During Heaton Companys first two years of operations, it reported absorption costing net operating income as follows: Year 1 Year 2 Sales (@ $60 per
During Heaton Companys first two years of operations, it reported absorption costing net operating income as follows:
Year 1 | Year 2 | |
---|---|---|
Sales (@ $60 per unit) | $ 1,020,000 | $ 1,620,000 |
Cost of goods sold (@ $36 per unit) | 612,000 | 972,000 |
Gross margin | 408,000 | 648,000 |
Selling and administrative expenses* | 303,000 | 333,000 |
Net operating income | $ 105,000 | $ 315,000 |
* $3 per unit variable; $252,000 fixed each year.
The companys $36 unit product cost is computed as follows:
Direct materials | $ 6 |
---|---|
Direct labor | 10 |
Variable manufacturing overhead | 2 |
Fixed manufacturing overhead ($396,000 22,000 units) | 18 |
Absorption costing unit product cost | $ 36 |
Production and cost data for the first two years of operations are:
Year 1 | Year 2 | |
---|---|---|
Units produced | 22,000 | 22,000 |
Units sold | 17,000 | 27,000 |
Required:
- Using variable costing, what is the unit product cost for both years?
- What is the variable costing net operating income in Year 1 and in Year 2?
- Reconcile the absorption costing and the variable costing net operating income figures for each year.
Shannon Company segments its income statement into North and South Divisions. The companys overall sales, contribution margin ratio, and net operating income are $490,000, 38%, and $9,800, respectively. The North Divisions contribution margin and contribution margin ratio are $100,800 and 42%, respectively. The South Divisions segment margin is $35,000. The company has $68,600 of common fixed expenses that cannot be traced to either division.
Required:
Prepare a segmented income statement for Shannon Company using the contribution format. For the company as a whole and for each division, show each item on the segmented income statements as a percent of sales.
Exercise 6-7 (Algo) Segmented Income Statement [LO6-4] Shannon Company segments its income statement into North and South Divisions. The company's overall sales, contribution margin ratio, and net operating income are $490,000,38%, and $9,800, respectively. The North Division's contribution margin and contribution margin ratio are $100,800 and 42%, respectively. The South Division's segment margin is $35,000. The company has $68,600 of common fixed expenses that cannot be traced to either division. Required: Prepare a segmented income statement for Shannon Company using the contribution format. For the company as a whole and for each division, show each item on the segmented income statements as a percent of sales. Note: Round your percentage answers to 1 decimal place (i.e .1234 should be entered as 12.3)Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started