Question
During Heaton Companys first two years of operations, the company reported absorption costing net operating income as follows: Year 1 Year 2 Sales (@ $62
During Heaton Companys first two years of operations, the company reported absorption costing net operating income as follows: |
| Year 1 | Year 2 | ||
Sales (@ $62 per unit) | $ | 1,240,000 | $ | 1,860,000 |
Cost of goods sold (@ $29 per unit) |
| 580,000 |
| 870,000 |
| ||||
Gross margin |
| 660,000 |
| 990,000 |
Selling and administrative expenses* |
| 312,000 |
| 342,000 |
| ||||
Net operating income | $ | 348,000 | $ | 648,000 |
| ||||
* $3 per unit variable; $252,000 fixed each year. |
The companys $29 unit product cost is computed as follows: |
|
|
|
Direct materials | $ | 5 |
Direct labor |
| 11 |
Variable manufacturing overhead |
| 1 |
Fixed manufacturing overhead ($300,000 25,000 units) |
| 12 |
| ||
Absorption costing unit product cost | $ | 29 |
| ||
Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists of depreciation charges on production equipment and buildings. |
Production and cost data for the two years are: |
| Year 1 | Year 2 |
Units produced | 25,000 | 25,000 |
Units sold | 20,000 | 30,000 |
1. | Prepare a variable costing contribution format income statement for each year. | |
2. Reconcile the absorption costing and the variable costing net operating income figures for each year. (Losses should be indicated by a minus sign.) |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started