During May, Cockrel Corporation plans to serve 54,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served: Revenue: $4.60q Wages and salaries: $35, 400 + $1.75q Supplies: $.95q Insurance: $23,000 Miscellaneous expense: $6, 400 + $.65q Required: Prepare the company's planning budget for May