During September, Clendennen Corporation budgeted for 32,000 customers, but actually served 30,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served: Revenue: $4.62q Wages and salaries: $35,700+$1.78q Supplies: $0.68q Insurance: $12,700 Miscellaneous expense: $5,700+$0.18q Required: Prepare the company's flexible budget for September based on the actual level of activity for the month