During September, Clendennen Corporation budgeted for 39,000 customers, but actually served 37,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served. Revenue: $4.52q Wages and salaries: $36,400+$1.85q Supplies: $0.75q Insurance: $13,400 Miscellaneous expense: $6,400+$0.25q Required: Prepare the company's flexible budget for September based on the actual level of activity for the month