Dyson Limited $($described in Problem $3)$ would like to prepare a flexible budget for its Dyson Supersonic Hairdryers. The static budget is presented below based on a revised selling price of $$350\mathrm{.}00$ per unit.

Required:

Complete the $4$ columns to the right of the static budget to provide a flexible budget if sales were

$(1)25\%$ less than expected,

$(2)10\%$ less than expected,

$(3)10\%$ greater than expected, and

$(4)25\%$ greater than expected.