E$14\mathrm{.}13$ Prepare a cost of qoods manufactured schedule and a partial income statement

Cepeda Corporation has the following cost records for June $2022.$

Instructions

a$.$ Prepare a cost of goods manufactured schedule for June $2022.$

b$.$ Prepare an income statement through gross profit for June $2022$ assuming sales revenue

is $$92,100.$

NOTE: Enter a formula or cell references into all input cells shaded in yellow for amounts not

given. Type a value if you are unable to cell reference.

a$.$

CEPEDA CORPORATION

Cost of Goods Manufactured Schedule

For the Month Ended June $30,2022$

b$.$

CEPEDA CORPORATION

Income Statement $($partial$)$

For the Month Ended June $30,2022$