E Homework: ACC-260 Toplo 6 Assignment Question ,P20 HW Score: 6733567.33 of 100 per Score: 0 of 40 Save Wat is een purchasing Waterpark in Atlanta, Georgia. for $1.870.000 The city washindows of 3480.000 foreighty Engineet the Fight years and hotelot The company estrihine depreciation and sociadom of 12% on stroofino Ce conto vw the hetention of Click the consome of Ordinary nuty of Click the icon to ww Punar Value of table Ce con to view Preto Orinary Arty Read the time Requirement 1. Computer paytack, the ARR the NPV the IRR and the probity index of weet. First, determine the formal and calculate payback (Round your new toonud XX1 Amounted Expected annualnet Payback 10% Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 12% 14% 15% 16% 18% 20% Period 1 0 990 0.980 0.97109620.952 0943 0.935 0.926 0917 0 9090893 08770870 0.862 0847 0833 Period 2 0.980 0.961 0.943 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.7970769 0.756 0.743 0.7180694 Period 3 0.971 0.942 0.915 0.8890864 0 840 0.816 0.794 0.772 0751 0.712 0675 0.658 0.641 06090.579 Period 4 10.961 0.924 0.888 0.8550 8230.792 0.763 0.735 0.708 0683 0 636 0592 0.572 0.552 0.516 0.482 Period 5 0.951 0.906 0.8630 822 0.784 0.747 0713 0 681 0.650 0.621 0.567 0 5190.49704760437 0402 Period 6 0.942 0.888 0.8370790 0.746 0705 0.6660.630 0,596 0.564 0.507 0,456 04320 4100 3700335 Period 7 0.933 0.871 0.813 0.760 0.7110.665 0.623 058305470.513 0.452 0.400 0.376 0.35403140 279 Period 8 0.923 0.853 0.789 0.731 0.677062705820.540 0.502 0.467 0.4040.351 0.327 0.305 0.266 0233 Period 9 0.914 0.837 0.766 0.703 0.6450592 0.544 0.500 0.460 0.424 0.361 0.308 02840263 0225 0.194 Period 10 0.905 0.820 0.744 0.676 0.614 0.558 0.508 0.463 0.422 0.386 03220 2700 247 0.227 0.191 0.162 Period 11 0896 0.8040.722 0.650 0.585 0.527 0.475 0.429 0.388 03500 2870 2370 215 0.195 0.162 0.135 Period 12 0.887 0.788 0.701 0.625 0557 0.497 0.444 0.397 0356 03190 2570208 0.187 0.168 0.137 0.112 Period 13 0.879 0.773 0.681 0.601 0530 0.469 0.415 0.368 0.3260.290 0 2290 1820.163 0 1450 116 0.093 Period 14 0.870 0.758 0 661 0.577 0.505 0.442 0.388 0340 0299 0.263 0205 0.160 0.141 0.125 0.099 0.078 Period 15 0.861 0.743 06420.555 0.481 0.417 0.362 0.315 0.2750 239 0.183 0.140 0.123 0.1080.084 0.065 Period 16 0.853 0.728 0.623 0534 0.458 0.394 0.33902920 252 0218 0.163 0.123 0.107 0.093 0.071 0.054 Period 17 0.844 0.714 0.605 05130436 0.371 0.3170270 0.231 0.198 0.146 0.108 0.093 0.080 0.060 0.045 Period 18 0.836 0.700 0.587 0.494 0.4160350 0296 0.250 0.212 0.180 0.130 0.095 0.081 0.069 0.051 0.038 Period 19 0.828 0.686 0.570 0.475 0.396 0.331 0 232 0.1940.164 0.116 0.083 0.070 0.060 0.043 0.031 Period 20 0.820 0.673 0554 0.456 0377 0.312 02580215 0.178 0.149 0.104 0.073 0.061 0.051 0.037 0.026 Period 21 0.811 0.660 0.538 0.439 0.3590 294 0242 0.199 0.1640.135 0.093 0064 0.053 0.044 0.031 0.022 Period 22 0.803 0.647 0.522 0.422 0.342 0278 0226 0.184 0.150 0.123 0.083 0.056 0.046 0.038 0.026 0.018 0277 LA ANA WIU LV VIVA Period 21 0.811 0.660 0.538 0.439 0.359 0.294 0 242 0.199 0.1640.135 0.093 0.064 0.053 0.044 0.0310022 Period 22 0.803 0.647 0.522 0.422 0.3420278 0.226 0.184 0.150 0.123 0.083 0.056 0.046 0.038 0.026 0018 Period 23 0.795 0.634 0.507 0.406 0.3260.262 0.211 0.170 0.138 0.112 0.074 0.049 0.040 0.033 0.022 0.015 Period 24 0.788 0.622 0.492 0.390 0.310 0.247 0.197 0.158 0.126 0.102 0.066 0.043 0.035 0.028 0.019 0.013 Period 25 0.780 0.610 0.478 0.375 0.295 0.233 0.184 0.146 0.116 0.092 0.059 0.038 0.030 0.024 0.016 0010 Period 26 0.772 0.598 0.464 0.361 0281 0.220 0.172 0.135 0.106 0.084 0.053 0.033 0.026 0.021 0.014 0.009 Period 27 0.764 0.586 0.450 0.347 0.268 0.207 0.161 0.125 0098 0.076 0.047 0.029 0.023 0.018 0.0110.007 Period 28 0.757 0.574 0.437 0.333 0.255 0.196 0.150 0.116 0.090 0.069 0.042 0.026 0.0200.016 0.010 0.006 Period 29 0.749 0.563 0.424 0.321 0.243 0.185 0.141 0.107 0.0820063 0.037 0.022 0.017 | 0.014 0.008 0.005 Period 30 0.742 0.552 0.412 0.308 0231 0.1740.131 0.099 0.075 0.057 0033 0.0200.015 0.012 0.007 0.004 Period 40 0.672 0.453 0.307 0208 0.1420.097 0.067 0.046 0.032 0.022 0.0110.005 0.0040.003 0.001 0.001 Period 50 0.608 0.372 0.228 0.141 0.087 0.054 0.034 0.021 0.013 0.009 0.003 0.001 0.001 0.001 Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Future Value of $1 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 1.010 1.020 1.030 1.040 1.050 1.060 1.070 1080 1.090 1.100 1.120 1.140 1.150 1.020 1.040 1.061 10821.103 1.1241.145 1.166 1.188 1.210 1.254 1.300 1.323 1.030 1.061 1.093 1.125 1.158 1.1911 225 1.260 1.295 1.331 1.405 1.482 1521 1.041 1.0821.126 1.170 1.216 1.26213111.360 1.4121.464 1574 1689 1749 1.051 1.104 1.159 | 1.217 1.276 1.338 1.403 1469 1.539 1.611 1.762 1.925 2.011 1.062 1.126 1.1941.265 1.340 1.419 1.501 1.587 1.677 1.772 1.974 2.195 2313 1.072 1.149 1.2301.316 1.407 1.504 1.606 1.714 1828 1.949 2.2112.502 2.660 1.083 1.1721.267 1.369 1.4771.594 1718 1.851 1.993 2.144 2.476 2.853 3.059 1.094 1.195 1.305 1.423 | 1551 1.689 1.838 1.999 2 1722.358 27733.252 3.518 1.105 1.219 1.344 1.480 1.629 1.791 1.967 2.159 2 3672594 3.106 3.707 4.046 1.116 1.243 1.384 1.539 1710 1.898 2.105 2332 2.58028533.479 4 226 4652 1.1271.268 1.426 1.601 1.796 2.012 2.252 2518 2.8133.138 3.896 4.8185,350 1.138 1.294 1.469 1.665 1.886 2.133 | 2.410 2.720 3.066 3.452 4363 5.492 6.153 1.149 1.319 1.513 1.732 1.980 2261 2.579 2.937 3.34237984,887 6.2617.076 1.161 1.346 1.558 1.801 2.079 2.3972.759 3.172 3.642 4.177 5.474 7.138 8.137 1.173 1.373 1.605 1.873 2183 2.540 2.952 3.426 3.970 4.595 6.130 8.1379.358 1.1841.400 1.653 1.948 2292 2.6933.159 3.700 4.328 5.054 6.866 9.276 10.76 1.1961.428 1.702 2.026 2407 2.854 3.380 3.996 4.717 55607.690 10.58 12.38 1.208 1.457 1.754 2.107 2.527 3.026 3.6174316 5.142 6.116 8.613 12.06 14.23 1.220 1.4861.806 2.191 2.653 3.207 3.870 4.661 5.604 6.727 9.646 13.74 16:37 1.232 1.516 1.860 2.279 2.786 3.400 4.141 5.034 6.1097.400 10.80 15.67 18.82 1.245 1.546 1.916 2.370 2.925 3.604 4430 5.437 6.659 8.140 12.10 17.86 21.64 Period 11 Period 12 Period 13 Period 14 Period 15 Period 16 Period 17 Period 18 Period 19 Period 20 Period 21 Period 22 Period 14 Period 15 Period 16 Period 17 Period 18 Period 19 Period 20 Period 21 Period 22 Period 23 Period 24 Period 25 Period 26 Period 27 Period 28 Period 29 Period 30 1.149 1.319 1.513 1.732 1.98 2.261 2.579 2.937 3.342 3.790 4.001 6.2017.070 1.161 1.346 1.558 1.8012079 2.397 2.759 3.172 3.642 4.177 5.474 7.138 8.137 1.173 1.373 1.605 1.873 2.183 2540 2.952 3.426 3.970 4.595 6.130 8.1379.358 1.184 1.400 1.653 1.948 2.292 2.693 3.159 3.700 4.328 5054 6.866 9.276 10.76 1.196 | 1.428 1.702 2.0262.407 2.8543.380 3.996 4.717 5.5607 690 10.58 1238 1.208 1.4571.754 2.107 2.527 3.026 3.6174.316 5.1426.116 8.613 12.06 1423 1.220 1.4861.806 2.191 2.653 3.2073.870 4.661 5.604 6.727 9.646 13.74 16.37 1.23215161.860 2.279 2.786 3.400 4.141 5.034 6.1097.400 10.80 15.67 18.82 1.245 1.546 1.916 2370 2.925 3.604 4.430 5.437 6.659 8.140 12.10 17.86 21.64 1.257 1.577 1.9742.465 3.072 3.820 4.741 5.871 7.258 8.954 13.55 20.36 24.89 1.270 1.608 2.033 2.563 3.225 4.049 5.0726.341 7.911 9.850 15.18 23 21 28.63 1.282 1.641 2.094 2.666 3.386 4 2925.427 6.848 8.623 10.83 17.00 26.46 32.92 1.295 1.673 2.157 2.772 3.556 4.549 5.8077.396 9.399 11.92 19.04 30.1737.86 1.308 1.707 2.221 2.883 3.733 4.822 6.214 7.988 10.25 13.11 21.32 34.39 43.54 1.321 1.741 2.288 2.999 3.920 5.112 6.649 8.627 11.17 14.42 23.88 39.20 50.07 1.335 1.776 2.357 3.119 4.116 5.418 7.114 9.317 12.17 15.86 26.75 44.69 57.58 1.348 1.811 2.427 3.243 4.322 5.743 7.612 10.06 13.27 17.45 29.96 50.95 66.21 1.489 2.208 3.262 4.801 7.040 10.29 14.97 21.72 31.41 45.2693.05 188.9 267.9 1.645 2.692 4.384 7.107 11.47 18.42 29.46 46.90 74.36 1174 289.0 700 2 1,084 Period 40 Period 50 Present Value of Ordinary Annuity of 51 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0917 0909 0893 0877 0.8700 862 0.847 0833 Period 2 1.970 1.942 1.913 1.886 1.859 1.833 1808 1783 1.759 1736 1690 1.6471626 1 6051566 1528 Period 3 2941 28842829 2.775 27232 673 2624 2.577 2 531 2487 2.402 2322 2283 2246 2.174 2.106 Period 4 3.902 3.808 3.717 3.630 3.546 3.465 3.387 3312 3.240 3.170 3.037 29142855 2798 2690 2.589 Period 5 48534.713 4580 4452 432942124 100 3.993 3.890 3.791 3.6053433 33523274 3127 2.991 Period 6 5.795 5.601 5417 5.242 5076 4.917 4767 4,623 4 486 4355 4.111 3889 3.784 3.685 3.498 3326 Period 7 6.728 6.472 6.230 6.002 5.786 5.582 5389 5 206 5033 486845644 288 4.16040393 812 3 605 Period 8 765273257.020 6.733 6.463 6.210 5971 5.7475.535 533549684639448743444078 3 837 Period 9 8.566 8.162 7786 7.435 7.1086 802 6.515 6 247 5.995 5759 53284946 4772 4.607 4.303 4031 Period 10 9.471 8.983 | 8530 8.111 772273607024 6.710 6.418 6.145 5.6505.216 5019 4833 4.494 4.192 Period 11 10.368 9.7879253 8.760 8.306 7.887 7.499713968056495 5938 5453 5 234 5.0294656 4.327 Period 12 11.255 10.575 | 9.954 9.385 8.863 8.384 7943 7536 716168146.194 5.660 5421 5.197 4.7934439 Period 13 12.134 11.348 10.635 9.9869394 8.853 835879047.487 7.103 6.424 5.842 5.583 53424.910 4533 Period 14 13004 12 106 11 296 10.563 9.899 9.295 8.745 824477867367 6628 6.0025.724 5.468 5008 4611 Period 15 13 865 12.84911 93811.118 10.3809712 9.108 8.559 8,061 76066811 6.142 5.8475.575 5.092 4.675 Period 16 14.718 13.578 12 561 11652 10.838 10.106 9447 8.851 831378246.9746.265 5.9545.669 5.162 4730 Period 17 15.562 14.292 13.166 12 166 11 274 10.4771 9.763 9.122 8.544 8.022 7.120 6.373 6.0475749 5222 4775 7.250 6.467 | 6.128 58185273 4812 Period 18 16,398 14.992 13.754 12.659 11.690 10 828 10.059 9372 8.756 8. 201 Period 19 17 226 15.678 14 324 13.13412085 11.158 10.336 9.604 8950 8.365 7.3666.5506.198 5.87753164844 Period 20 18.046 16 351 14 877 13 590 12.462 11.470 10 594 9.818 9.129 8.5147469 6.623 6259 5.92953534870 7562 6.687 63125.973 5.384 4 891 Period 21 18857 1701115.415 14.029 12 821 11.764 10.836 10.017 9.292 8.649 Period 22 19.660 17.658 15.937 14.451 13.163 12042 11.061 10 2019.442 8.772 7.645 674363596.0115.410 4 909 Print Done 95F Sunny O RE Period 9 8.566 8.1627.786 7435 7 108 6.802 6.515 6 247 5,995 5.759 5328 4.946 4.712 14.07 4.305 USI Period 10 9.4718 983 8.530 8.111 7.722 7.360 7.0246.710 6.418 6.145 5.6505216 5,019 4.8334494 4.192 Period 11 10.368 9.787 9.2538.760 8.306 7.887 7.499 7.139 6.805 6.495 5.938 5.453 5.2345,029 4.656 4.327 Period 12 11 255 10.575 9.954 9.385 8.8638.384 7.943 7536 7.1616.814 6.1945.660 5.421 5.1974.793 4439 Period 13 12.134 11.348 10.6359.986 9394 8.853 8.3587.904 7.487 7.103 6.424 5.842 5.583 5.342 4.910 4533 Period 14 13.004 12.106 11.296 10.563 9.8999295 8.745 8.244 7.786 73676.628 6.002 5.724 5.468 5008 4611 Period 15 13.865 12.849 11.938 11.118 10.3809712 9.108 8.559 8061 7.606 6.811 6.142 5.847 5.575 5.092 4675 Period 16 14.718 13.578 12.561 11.652 10.838 10.106 9.447 8 851 8.313 7 824 6.9746.2655.954 5.669 5.162 4.730 Period 17 15.562 14.292 13.166 12.166 11 274 10.477 9.763 9.122 8.54480227.120 6.373 6.047 5.749 5.222 4.775 Period 18 16 398 14.992 13.754 12.659 11.690 10.828 10.059 9 372 8.756 8.2017.250 6.4676.128 5.818 5.273 4812 Period 19 17 226 15.678 14.324 13. 134 12.085 11.158 10.336 9.604 8.950 8.3657366 6.550 6.1985 877 5.316 4844 Period 20 18.046 16.351 14.877 13.590 12.462 11.470 10.5949.818 9.129 8.514 7.469 6.623 6 259 5.9295.3534870 Period 21 18,857 17.01115.415 14.029 12.821 11.764 10.836 10.0179292 8.649 75626.687 6 312 5.973 5.3844891 Period 22 19.660 17.658 15.937 14.451 13.163 12.042 11.061 10.2019.442 8.77276456.743 6.3596.0115.410 4.909 Period 23 20.456 18.292 16.444 14.857 13.48912 303) 11.272 10.371 9.5808.883 7718 6.792 6.399 6.0445.432 4.925 Period 24 21.243 18.914 16.936 15,247 13.79912 550 11.469 10.529 9.707 8.9857.784 6.835 6.4346.073 5.451 4.937 Period 25 22.023 19.52317.41315.622 14.09412.783 11.654 10.675 9.8239.077 7.8436.87364646 0975.467 4.948 Period 26 22.795 20.121 17 877 15.983 14.375 13.003 11.826 10 810 9.929 9.161 7896 6.906 6.491 6.118 5.480 4.956 Period 27 23.560 20.707 18.327 16.330 14.643 13.211 11.987 10.935 10.027 9.2377 943 6.935 6.514 6.136 5.492 4.964 Period 28 24.316 21 281 18.764 16.663 14.898 13.406 12.137 11.051 10.116 9.3077.984 6 961 | 6.534 6.152 5.502 4,970 5510 4.975 Period 29 25.066 21.844 19.188 16.984 15.141 13.591 12 278 11.158 10.1989 370 8.022 6.983 6.551 6.166 Period 30 25,808 22 396 19.600 17 292 15.372 13.765 12.409 11.258 10.274 9.4278.0557.003 6.566 6.177 5.517 4.979 Period 40 32 835 27 355 23.115 19.793 17.159 15.046 13,332 11.925 10.757 9.779 8.244 7 105 6.642 6.233 5548 4.997 Period 50 39.196 31.424 25.730 21.482 18.256 15.762 13.801 12 233 10.962 9.915 8.304 7.133 6.661 6246 5.554 4.999 Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Future Value of Ordinary Annuity of $1 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2010 2.020 2030 2040 2050 2060 2.070 2.080 2090 2.100 2.1202140 2.150 3.030 3.0603.091 3.122 3.153 3.1843.215 3.246 327833103.374 3.440 3473 4.060 4.122 4184 4.246 43104.375 4440 4506 4.573 4641 4.779 4.921 4.993 5.101 5.2045 309 5416 5526 5637 5751 5.867 5.985 6.105 6353 6.610 6.742 6.152 6.308 6.468 6.633 6.8026.975 71537,336 7523 7716 8.115 8536 8754 7.214 7.4347.662 7.8988.142 8.3948.654 8.9239.2009.487 10.09 10.73 11.07 8.286 8.583 8.8929.214 9.549.9.897 10.260 10.64 1103 11.44 12.30 13.23 13.73 9.369 9.755 10.16 10.58 | 11.03 11.49 11.98 1249 13.02 13.5814.78 16.09 16.79 10.46 10.95 11.46 12.01 12:58 13.18 13.82 14.49 15.19 15.94 17.55 19.34 20.30 11.57 12.17 12.8113.49 14.21 14.97 15.78 16,65 1756 18.53 20.6 23.04 2435 12.68 13.41 14.19 15.03 15.92 16.87 17.8918.98 20.14 21.38 24.13 27.2729.00 13.81 14.68 15.62 16.63 17.7118.88 20.14 21.50 22.95 24.52 28.03 32.09 34 35 14.95 15.97 17.09.18.29 19.60 21.02 22.55 24 21 26.02 27.98 3239 37.58 40.50 16.10 17.29 18.60 20.02 21.582328 25.13 27.15 29.3631.77 3728 43.84 47.58 17.26 18.64 20.16 21.82 23.66 25.67 27 89 30.32 33.00 35.95 42.75 50.98 55.72 18.43 20.01 21.76 23.70 25.84 28.21 30.84 33.75 36.97 40.54 48.88 59.12 65.08 19.61 21.41 23.41 25.65 28.13 30.91 34.00 37.45 41.30 45.60 55.75 68.39 75.84 20.81 2284 25.12 27.67 30.54 33.76 37 38 41.45 46.02 51.16 63.44 78 97 88.21 22.02 24.30 26.87 29.7833.07 36.79 41.00 45.76 51.16 5728 720591.02 1024 23 24 25.78 28.68 31.97 35.72 39.99 44.87 50.42 56.76 64.00 81.70 104.8 118.8 24.47 27 30 30.5434.25 38.51 43.39 49.01 55.46 62.87 71.40 92.50 120.4 137.6 Period 11 Period 12 Period 13 Period 14 Period 15 Period 16 Period 17 Period 18 Period 19 Period 20 Period 21 Period 22 QUI Periou 10 Period 19 Period 20 Period 21 Period 22 Period 23 Period 24 Period 25 Period 26 Period 27 Period 28 Period 29 Period 30 Period 40 20.81 22.84 25.12 27.67 30.54 33.76 37 38 41.45 46.02 51.16 63.44 78.97 88.21 22.02 24.30 26.87 29.7833.07 36.79 41.00 45.76 51.16 57.28 72.05 9102 1024 23 24 25.78 28.68 31.97 35.72 39.99 44.87 50.42 56.76 64.00 81.70 104.8 118,8 24.47 27 30 30.5434.25 38.51 43.39 49.01 55.46 62.87 71.40 92.50 120.4 137.6 25.72 28.85 32.45 36.62 41.4347.00 53.44 60.89 69.53 79.54 104.6 138,3 159 3 26.97 30.42 34.43 39.08 44.50 50.82 58.18 66.76 | 76.79 88.50118-2 158.71842 28.24 32.03 36.46 141.65 47.73 54.86 63.25 73.11 84.70 98.35 133.3 181.9 212.8 29.53 33.67 38.55 44.31 51.11 59.16 68.68 79.95 93.32 109.2 150.3 208.3 245.7 30.82 35.34 40.71 47.08 54.6763.7174.48 87.35 102.7 121.1 169.4 238 5 283.6 32.13 37.05 42.93 49.97 58.40 68.53 80.70 95.34 113.0 134.2 190.7 2729 3271 33.45 38.79 45.22 52.97 62.32 73.64 87 35 1040 1241 148.6 214.6 3121 3772 34.78 40.57 47.58 56.08 66.44 79.06 94.46 113.3 136.3164.5 241.3 356.8 434.7 48.89 60.40 | 75.40 95.03 120.8 154.8 199.6 259.1 337.9442.6767.1 1,342 1,779 64.46 84.58 1128 152.7209.3 290.3 406.5 573.8 815.1 1.164 2,400 4,995 | 7.218 Period 50