E7-6 through E7-10. (The following information applies to the questions displayed below.) Morning Sky, Inc. (MSI), manufactures and sells computer games. The company has several product lines based on the age range of the target market. MSI sells both individual games as well as packaged sets. All games are in CD format, and some utilize accessories such as steering wheels, electronic tablets, and hand controls. To date, MSI has developed and manufactured all the CDs itself as well as the accessories and packaging for all of its products. The gaming market has traditionally been targeted at teenagers and young adults; however, the increasing affordability of computers and the incorporation of computer activities into junior high and elementary school curriculums has led to a significant increase in sales to younger children. MSI has always included games for younger children but now wants to expand its business to capitalize on changes in the industry. The company currently has excess capacity and is investigating several possible ways to improve profitability E7-8 (Algo) Analyzing Keep-or-Drop Decision (LO 7-2, 7-5) MSI is considering eliminating a product from its ToddleTown Tours collection. This collection is aimed at children one to three years of age and includes "tours" of a hypothetical town. Two products, The Pet Store Parade and The Grocery Getaway, have impressive sales. However, sales for the third CD in the collection, The Post Office Polka, have lagged the others. Several other CDs are planned for this collection, but none is ready for production MSI's information related to the ToddleTown Tours collection follows: Segmented Income Statement for MSI's Toddle Town Tours Product Lines Post Pet Store Grocery office Parade Getaway Polka Sales revenue $135,000 $130,000 $36,000 Variable costs 57,000 53,000 32,000 Contribution margin $ 78,000 $ 77,000 $ 4,000 Less: Direct Fixed costs 8.200 8,200 3,400 Centre e enn e enn EA Total $301,000 142,000 $ 159,000 19,800 120 e Sales revenue Variable costs Contribution margin Less: Direct Pixed costs Segment margin Less! Common fixed costs. Net operating income (lon) Pet Store Parade $135,000 57,000 $ 78,000 8,200 $ 69,800 6,750 $ 63,050 Grocery Getaway $130,000 53,000 $ 77,000 8,200 $ 68,800 6,500 $ 62,300 Post office Polka Total $36,000 $301,000 32,000 142,000 $ 4,000 $159,000 3,400 19,800 $ 600 $139,200 1,800 15,050 $11,200) $124,150 "Allocated based on total sales revenue. MSI has determined that elimination of the Post Office Polka (POP) program would not impact sales of the other two items. The remaining fixed overhead currently allocated to the POP product would be redistributed to the remaining two products, Required: 1. Calculate the incremental effect on profit if the POP product is eliminated. 2. Should MSI drop the POP product? 3-a. Calculate the incremental effect on profit if the POP product is eliminated. Suppose that $1,200 of the common fixed costs could be avoided if the POP product line were eliminated. 3-b. Should MSI drop the POP product? Complete this question by entering your answers in the tabs below. Reg 1 Reg 2 Req 3A Req 3B Calculate the incremental effect on profit if the POP product is eliminated. Effect on Profit 1. Calculate the incremental effect on profit if the POP product is eliminated. 2. Should MSI drop the POP product? 3-a. Calculate the incremental effect on profit if the POP product is eliminated. Sup be avoided if the POP product line were eliminated. 3-b. Should MSI drop the POP product? Complete this question by entering your answers in the tabs below. Reg 1 Req 2 Req Req 3B Should MSI drop the POP product? Should MSI drop the POP product? 1. JMUIU MIUIUP e PUP Product? 3-a. Calculate the incremental effect on profit if the POP product is eliminated. Supp be avoided if the POP product line were eliminated. 3-b. Should MSI drop the POP product? Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req Req 3B Calculate the incremental effect on profit if the POP product is eliminated. Suppose that could be avoided if the POP product line were eliminated. Effect on Profit GYUNCU. 1. Calculate the incremental effect on profit if the POP product is eliminated. 2. Should MSI drop the POP product? 3-a. Calculate the incremental effect on profit if the POP product is eliminated. Suppose that be avoided if the POP product line were eliminated. 3-b. Should MSI drop the POP product? Complete this question by entering your answers in the tabs below. Reg 1 Req 2 Req Req3B Should MSI drop the POP product? Should MSI drop the POP product?
