E7-9 (Algo) Analyzing Sell-or-Process-Further Decision [LO 7-2, 7-6) MSI's educational products are currently sold without any supplemental materials. The company is considering the inclusion of instructional materials such as an overhead slide presentation, potential test questions and classroom bulletin board materials for teachers. A summary of the expected costs and revenues for MSI's two options follows: CD Only 41,000 units $ 25.00 CD with Instructional Materials 41,000 unita $ 52.00 Estimated demand Estimated sales price Estimated cost per unit Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Unit manufacturing cost Additional development cost $ 1.50 2.00 2.00 2.00 $ 7.50 $ 1.25 5.00 5.25 2.00 $ 14.00 $105,000 Required: 1. Based on the given data, compute the increase or decrease in profit that would result if instructional materials were added to the CDs. 2. Should MSI add the instructional materials or sell the CDs without them? 3-a. Suppose that the higher price of the CDs with instructional materials is expected to reduce demand to 21,000 units. Complete the table given below based on Requirement 1 and 2 data. 3-b. Should MSI add the instructional materials or sell the CDs without them? our answers in the tabs below. Req 1 Req 2 Req Req 3B Based on the given data, compute the increase or decrease in profit that would result if Inst the CDs. CD Only CD with Instructional Materials Incremental Sales Revenue Variable Costs Contribution Margin Additional Development Costs Differential Profit (Loss) Req2 > Reg 1 Reg 2 Req Req 3B Should MSI add the instructional materials or sell the CDs without them? Should MSI add the instructional materials or sell the CDs without them? Reg 1 Reg 2 Req Reg 3B Suppose that the higher price of the CDs with instructional materials is expected to reduce demand to 21,000 units. Complete the table glven below based on Requirement 1 and 2 data. CD Only CD with Instructional Materials Incremental Sales Revenue Variable Costs Contribution Margin Additional Development Costs Differential Profit (Loss) Reg 1 Req 2 Req 3A Req 3 Should MSI add the Instructional materials or sell the CDs without ther? Should MSI add the instructional materials or sell the CDs without them?