Each widget will be sold for $$1,200.$ Variable costs per widget are $$800,$ and fixed costs are $$1,300,000$ per year. Assume all costs will occur at the beginning of the year and the revenues will occur at the end of the year $($e$.$g$.$ variable costs and fixed costs for $10,000$ widgets for year $1$ will occur at year $0).$ Start up costs include $$1,000,000$ of fully deductible expense at year $0,$ $$2,000,000$ for the building $($CCA rate $5\%),$ $$3,000,000$ for the equipment $($CCA rate $30\%),$ and $$2,000,000$ for land. Net working capital each year will be equal to $20\%$ of the sales of the following year. Any remaining net working capital will be fully recovered at the end of the $5$ th year.At the end of $5$ years the buildng will be sold for $$1,500,000,$ equipment for $$1,000,000,$ and land for $$2,000,000.$ LTM is an ongoing profitable business and pays taxes at a rate of $40\%,$ and uses a discount rate of $12\%.$ Assume asset pool will remain open. Determine NPV$.$