Eagles Don't Fly But We Do Inc. (here forward known as "ED"), led by their CEO, Paddy Mahomees (here forward known as "Paddy") is a manufacturer of jet engines. ED is based out of beautiful Kansas City. ED uses a job order costing system. Beginning balances at 1/1/22 were as follows: Raw materials $75,000 Work in process $ 100,000 Finished goods $ 30,000 Cash $5,000 The company applies overhead using a predetermined overhead rate based on machine hours. At the beginning of the year, they estimated that it works 30,000 machine hours and incur $ 435,000 in manufacturing overhead. Estimated direct labor for the year was $ 250,000. The following transactions were recorded for 2022. a) Raw Materials purchased $ 190,000 b) Raw Materials were requisitioned into production in the amount of $180,000, 90% of this was direct components like titanium and steel, the other 10 % were for indirect supplies which was impractical to trace like screws, lubricants, misc. indirect supplies c) The following employee costs were incurred during 2022, labor in the assembly plant $ 240,000, factory janitor $ 35,000, factory security $ 50,000, administrative salaries $95,000. d) Advertising sales expense incurred $ 15,000 e) Factory utilities $ 25,000, corporate headquarters utilities $ 8,000 f) Fire insurance on Factory for policy period 7/1/22 thru 6/30/23 = $120,000 Depreciation for the year, using the straight-line basis was $ 150,000 for the factory and S The company applies overhead using a predetermined overhead rate based on machine hours. At the beginning of the year, they estimated that it works 30,000 machine hours and incur $ 435,000 in manufacturing overhead. Estimated direct labor for the year was $250,000. The following transactions were recorded for 2022. a) Raw Materials purchased $ 190,000 b) Raw Materials were requisitioned into production in the amount of $180,000, 90% of this was direct components like titanium and steel, the other 10% were for indirect supplies which was impractical to trace like screws, lubricants, misc. indirect supplies I c) The following employee costs were incurred during 2022, labor in the assembly plant $ 240,000, factory janitor $ 35,000, factory security $ 50,000, administrative salaries $95,000. d) Advertising sales expense incurred $ 15,000 e) Factory utilities $ 25,000, corporate headquarters utilities $ 8,000 f) Fire insurance on Factory for policy period 7/1/22 thru 6/30/23 = $120,000 g) Depreciation for the year, using the straight-line basis was $ 150,000 for the factory and $ 60,000 for office equipment h) Manufacturing overhead was applied to jobs. ED's actual machine hour activity for 2022 turned out to be 23,400 hours. Although this was less than the 30,000 as predicted in the beginning of the year, it was actually about 10 % more hours than anticipated (based on the amount of manufacturing output achieved). i) Goods completed and transferred to finished goods were $ 700,000 j) Phones were sold for $875,000 that per the job costs sheets cost 650,000 k) Close out misapplied overhead (if any) as applicable to COGS 1) ED collected all its sales, paid off all salaries payable and paid off $300,000 of accounts payable Prepare appropriate journal entries for a thru I above; assume transactions a thru k are recorded on account. Post activity to T accounts. (They apply overhead to jobs based on actual machine hours) Prepare income statement in good form period ended 12.31.22. How much cash do they have at 12/31/22?