Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Earle Soup Company makes three varieties of soups: Bean, Tomato, and Vegetable. Sales volume for the annual budget is determined by estimating the total market

Earle Soup Company makes three varieties of soups: Bean, Tomato, and Vegetable. Sales volume for the annual budget is determined by estimating the total market volume for soups and then applying the companys prior year market share, adjusted for planned changes due to company programs for the coming year. Volume is apportioned among the three varieties of soup based on the prior years product mix, again adjusted for planned changes for the coming year.

The following are the company budget and the results of operations for the most recent quarter.

Budget (all units and costs in thousands)
Bean Tomato Vegetable Total
Sales-units 30 cases 30 cases 60 cases 120 cases
Sales-dollars $ 2,160 $ 3,600 $ 5,040 $ 10,800
Variable costs 1,440 2,760 3,480 7,680
Contribution margin $ 720 $ 840 $ 1,560 $ 3,120
Manufacturing fixed cost 480 480 720 1,680
Product margin $ 240 $ 360 $ 840 $ 1,440
Marketing and administrative costs (all fixed) 900
Operating profit $ 540

Actual (all units and costs in thousands)
Bean Tomato Vegetable Total
Sales-units 24 cases 30 cases 63 cases 117 cases
Sales-dollars $ 1,812 $ 3,600 $ 5,040 $ 10,452
Variable costs 1,152 2,652 3,744 7,548
Contribution margin $ 660 $ 948 $ 1,296 $ 2,904
Manufacturing fixed cost 492 624 498 1,614
Product margin $ 168 324 $ 798 $ 1,290
Marketing and administrative costs (all fixed) 570
Operating profit $ 720

Industry volume for the quarter was estimated at 1.2 million cases for budgeting purposes. Actual industry volume for the quarter was 1,140,000 cases.

Required:

a. Determine the sales price and sales activity variances.

image text in transcribed

b. Break down the sales activity variance into the parts caused by industry volume and market share.

image text in transcribed \begin{tabular}{|l|l|l|} \hline Sales price variance & \\ \hline Sales activity variance & \\ \hline \end{tabular} \begin{tabular}{|l|l|l|} \hline Market share variance & $78 or $90 & F \\ \hline Industry variance & & U \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Tips For The New Auditor

Authors: Marty Sturino

1st Edition

1733097813, 978-1733097819

More Books

Students also viewed these Accounting questions

Question

Describe problems to expect when evaluating performance.

Answered: 1 week ago

Question

Describe important components of self-regulated learning.

Answered: 1 week ago