Question
EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter (JanuaryMarch). The Accrued Expenses Payable balance on January 1 is
EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter (JanuaryMarch). The Accrued Expenses Payable balance on January 1 is $30,900. The budgeted expenses for the next three months are as follows:
January | February | March | ||||
Salaries | $71,100 | $86,500 | $95,800 | |||
Utilities | 5,900 | 6,500 | 7,700 | |||
Other operating expenses | 54,000 | 58,900 | 64,800 | |||
Total | $131,000 | $151,900 | $168,300 |
Other operating expenses include $3,900 of monthly depreciation expense and $900 of monthly insurance expense that was prepaid for the year on May 1 of the previous year. Of the remaining expenses, 80% are paid in the month in which they are incurred, with the remainder paid in the following month. The Accrued Expenses Payable balance on January 1 relates to the expenses incurred in December.
Prepare a schedule of cash payments for operations for January, February, and March.
January | February | March | |
Payments of prior month's expense | $fill in the blank 1 | $fill in the blank 2 | $fill in the blank 3 |
Payments of current month's expense | fill in the blank 4 | fill in the blank 5 | fill in the blank 6 |
Total payments | $fill in the blank 7 | $fill in the blank 8 | $fill in the blank 9 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started