Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

easures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

easures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 62 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 3,623,800 $ 3,083,800 Net income 784,000 631,600 Total $4,407,800 $ 3,715,400 Dividends: On preferred stock $ 13,300 $ 13,300 On common stock 78,300 78,300 Total dividends $ 91,600 $ 91,600 Retained earnings, December 31 $ 4,316,200 $ 3,623,800 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $ 4,557,025 $ 4,198,590 Cost of goods sold 1,651,260 1,519,160 Gross profit $ 2,905,765 $ 2,679,430 Selling expenses $ 964,340 $ 1,169,030 Administrative expenses 821,475 686,580 Total operating expenses 1,785,815 1,855,610 Income from operations $ 1,119,950 $ 823,820 Other revenue 58,950 52,580 $ 1,178,900 $ 876,400 Other expense (interest) 288,000 158,400 Income before income tax $ 890,900 $ 718,000 Income tax expense 106,900 86,400 Net income $ 784,000 $ 631,600 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Current assets Cash $ 730,520 $ 806,250 Marketable securities 1,105,650 1,336,080 Accounts receivable (net) 854,100 803,000 Inventories 642,400 496,400 Prepaid expenses 138,210 161,250 Total current assets $ 3,470,880 $ 3,602,980 Long-term investments 3,272,280 1,620,769 Property, plant, and equipment (net) 3,960,000 3,564,000 Total assets $ 10,703,160 $ 8,787,749 Liabilities Current liabilities $ 1,156,960 $ 1,553,949 Long-term liabilities Mortgage note payable, 8 % $ 1,620,000 $ 0 Bonds payable, 8 % 1,980,000 1,980,000 Total long-term liabilities $ 3,600,000 $ 1,980,000 Total liabilities $ 4,756,960 $ 3,533,949 Stockholders' Equity Preferred $ 0.70 stock, $ 40 par $ 760,000 $ 760,000 Common stock, $ 10 par 870,000 870,000 Retained earnings 4,316,200 3,623,800 Total stockholders' equity $ 5,946,200 $ 5,253,800 Total liabilities and stockholders' equity $ 10,703,160 $ 8,787,749 Required: Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year. 1. Working capital $ 2. Current ratio 3. Quick ratio 4. Accounts receivable turnover 5. Number of days' sales in receivables days 6. Inventory turnover 7. Number of days' sales in inventory days 8. Ratio of fixed assets to long-term liabilities 9. Ratio of liabilities to stockholders' equity 10. Times interest earned 11. Asset turnover 12. Return on total assets % 13. Return on stockholders equity % 14. Return on common stockholders equity % 15. Earnings per share on common stock $ 16. Price-earnings ratio 17. Dividends per share of common stock $ 18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Auditing And Other Assurance Services

Authors: Ray Whittington, Kurt Pany

19th International Edition

125909524X, 9781259095245

More Books

Students also viewed these Accounting questions

Question

55. For any events A and B with P(B) 0, show that

Answered: 1 week ago