ebook

Arlington Corporation's financial statements $($dollars and shares are in millions$)$ are provided h

Balance Sheets as of December $31$

$2021$

$2020$

$\backslash$table$[[$Assets$],[$Cash and equivalents,$$,15,000,$$$,14,000],[$Accounts receivable,,$35,000,,20,000],[$Inventories$,,30,810,,17,000],[$Total current assets,,$80,810,,51,000],[$Net plant and equipment,,$48,000,,46,000],[$Total assets,,$128,810,,$$$97,000$

Enter your answers in millions. For example, an answer of $$25,000,000,000$ should be entered as $25,000.$ Round your answers to the nearest whole number, if necessary.

a$.$ What was net operating working capital for $2020$ and $2021?$ Assume that all cash is excess cash; i$.$e$.,$ this cash is not needed for operating purposes.

$2020$$ $$ million

$2021$$ $$ million

b$.$ What was Arlington's $2021$ free cash flow?

$ million

c$.$ Consuruct Arlington's $2021$ statement of stockholders' equity.

Statement of Stockholders' Equity, $2021$

d$.$ What was Arlington's $2021$ EVA? Assume that its after$-$tax cost of capital is $10\%.$ Round your answer to the nearest cent. $ $$ million

e$.$ What was Arlington's MVA at year$-$end $2021?$ Assume that its stock price at December $31,2021$ was $$25.$ Round your answer to the nearest cent.

$ $$ million