eBook Sales Budget Assume that Stillwater Designs produces two automotive subwoofers: S12L7 and S12L5. The S12L7 sells for $546, and the S12L5 sells for $345. Projected sales (number of speakers) for the coming five quarters are as follows: S12L7 S12L5 First quarter, 20Y1 800 1,300 Second quarter, 20Y1 2,200 1,400 Third quarter, 20Y1 5,600 5,300 Fourth quarter, 20Y1 4,600 3,900 First quarter, 20Y2 900 1,200 The vice president of sales believes that the projected sales are realistic and can be achieved by the company. Required: Prepare a sales budget for each quarter of 20Y1 and for the year in total. Show sales by product and in total for each time period. Do not include a multiplication symbol as part of your answer. Stillwater Designs Sales Budget For the Year Ended December 31, 20Y1 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr. Year S12L7: Units fill in the blank 6e3606f80fbb075_1 fill in the blank 6e3606f80fbb075_2 fill in the blank 6e3606f80fbb075_3 fill in the blank 6e3606f80fbb075_4 fill in the blank 6e3606f80fbb075_5 Price $fill in the blank 6e3606f80fbb075_6 $fill in the blank 6e3606f80fbb075_7 $fill in the blank 6e3606f80fbb075_8 $fill in the blank 6e3606f80fbb075_9 $fill in the blank 6e3606f80fbb075_10 Sales $fill in the blank 6e3606f80fbb075_11 $fill in the blank 6e3606f80fbb075_12 $fill in the blank 6e3606f80fbb075_13 $fill in the blank 6e3606f80fbb075_14 $fill in the blank 6e3606f80fbb075_15 S12L5: Units fill in the blank 6e3606f80fbb075_16 fill in the blank 6e3606f80fbb075_17 fill in the blank 6e3606f80fbb075_18 fill in the blank 6e3606f80fbb075_19 fill in the blank 6e3606f80fbb075_20 Price $fill in the blank 6e3606f80fbb075_21 $fill in the blank 6e3606f80fbb075_22 $fill in the blank 6e3606f80fbb075_23 $fill in the blank 6e3606f80fbb075_24 $fill in the blank 6e3606f80fbb075_25 Sales $fill in the blank 6e3606f80fbb075_26 $fill in the blank 6e3606f80fbb075_27 $fill in the blank 6e3606f80fbb075_28 $fill in the blank 6e3606f80fbb075_29 $fill in the blank 6e3606f80fbb075_30 Total sales $fill in the blank 6e3606f80fbb075_31 $fill in the blank 6e3606f80fbb075_32 $fill in the blank 6e3606f80fbb075_33 $fill in the blank 6e3606f80fbb075_34 $fill in the blank 6e3606f80fbb075_35 How will Stillwater Designs use this sales budget? Stillwater Designs will use the sales budget in planning as the basis for the production budget. The company can also compare actual sales against the budget to see if expectations were achieved. Both 1 and 2 None of the above

Sales Budget Assume that Stillwater Designs produces two automotive subwoofers: S12L7 and S12L5. The S12L7 sells for $546, and the S12L5 sells for $345. Projected sales (number of speakers) for the coming five quarters are as follows: S12L7 S12L5 First quarter, 20Y1 800 1.300 Second quarter, 20Y1 2,200 1,400 Third quarter, 20Y1 5,600 5,300 Fourth quarter, 20Y1 4,600 3,900 First quarter, 2012 , 900 1,200 The vice president of sales believes that the projected sales are realistic and can be achieved by the company. Required: Prepare a sales budget for each quarter of 20Y1 and for the year in total. Show sales by product and in total for each time period. Do not include a multiplication symbol as part of your answer. Stillwater Designs Sales Budget For the Year Ended December 31, 20Y1 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr. S12L7 Units Price $ Sales S12LS: OWool Units ICICO Clin con in | ODDD 0000000 Price Sales Total sales How will Stillwater Designs use this sales budget? 1. Stillwater Designs will use the sales budget in planning as the basis for the production budget. 2. The company can also compare actual sales against the budget to see if expectations were achieved. 3. Both 1 and 2 4. None of the above