Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

eBook Show Me How Question Content Area Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December

eBook Show Me How
Question Content Area
Horizontal Analysis of the Income Statement
Income statement data for Winthrop Company for two recent years ended December 31 are as follows:
Current Year Previous Year
Sales $2,280,000 $2,000,000
Cost of merchandise sold 1,960,0001,750,000
Gross profit $320,000 $250,000
Selling expenses $156,500 $125,000
Administrative expenses 122,000100,000
Total operating expenses $278,500 $225,000
Income before income tax expense $41,500 $25,000
Income tax expenses 16,60010,000
Net income $24,900 $15,000
Question Content Area
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
Winthrop Company
Comparative Income Statement
For the Years Ended December 31
Current
year
Amount Previous
year
Amount Increase
(Decrease)
Amount Increase
(Decrease)
Percent
Sales $2,280,000 $2,000,000 $fill in the blank 540e41fa603bfb5_1
fill in the blank 540e41fa603bfb5_2
%
Cost of merchandise sold 1,960,0001,750,000 fill in the blank 540e41fa603bfb5_3
fill in the blank 540e41fa603bfb5_4
%
Gross profit $320,000 $250,000 $fill in the blank 540e41fa603bfb5_5
fill in the blank 540e41fa603bfb5_6
%
Selling expenses $156,500 $125,000 $fill in the blank 540e41fa603bfb5_7
fill in the blank 540e41fa603bfb5_8
%
Administrative expenses 122,000100,000 fill in the blank 540e41fa603bfb5_9
fill in the blank 540e41fa603bfb5_10
%
Total operating expenses $278,500 $225,000 $fill in the blank 540e41fa603bfb5_11
fill in the blank 540e41fa603bfb5_12
%
Income before income tax expense 41,50025,000 fill in the blank 540e41fa603bfb5_13
fill in the blank 540e41fa603bfb5_14
%
Income tax expense 16,60010,000 fill in the blank 540e41fa603bfb5_15
fill in the blank 540e41fa603bfb5_16
%
Net income $24,900 $15,000 $fill in the blank 540e41fa603bfb5_17
fill in the blank 540e41fa603bfb5_18
%
Question Content Area
b. The net income for Winthrop Company increased between years. This increase was the combined result of an
in sales and
percentage
in cost of merchandise sold. The cost of merchandise sold increased at a
rate than the increase in sales, thus causing the percentage increase in gross profit to be
than the percentage increase in sales.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach Chapters 1-25

Authors: Jeffrey Slater

12th Edition

013277206X, 978-0132772068

More Books

Students also viewed these Accounting questions

Question

undertake a thematic analysis of your data;

Answered: 1 week ago