Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

eBook Statement of Cash FlowsIndirect Method The income statement for Quasar Enterprises for 2017 is as follows: For the Year Ended December 31, 2017 Sales

  1. eBook

    Statement of Cash FlowsIndirect Method

    The income statement for Quasar Enterprises for 2017 is as follows:

    For the Year Ended December 31, 2017
    Sales revenue $500,000
    Cost of goods sold 400,000
    Gross profit $100,000
    Operating expenses 180,000
    Loss before interest and taxes $(80,000)
    Interest expense 28,000
    Net loss $(108,000)

    Presented here are comparative balance sheets:

    December 31
    2017 2016
    Cash $95,000 $80,000
    Accounts receivable 50,000 75,000
    Inventory 100,000 150,000
    Prepayments 55,000 45,000
    Total current assets $300,000 $350,000
    Land $475,000 $400,000
    Plant and equipment 870,000 800,000
    Accumulated depreciation (370,000) (300,000)
    Total long-term assets $975,000 $900,000
    Total assets $1,275,000 $1,250,000
    Accounts payable $125,000 $100,000
    Other accrued liabilities 35,000 45,000
    Interest payable 15,000 10,000
    Total current liabilities $175,000 $155,000
    Long-term bank loan payable $340,000 $250,000
    Common stock $450,000 $400,000
    Retained earnings 310,000 445,000
    Total stockholders' equity $760,000 $845,000
    Total liabilities and stockholders' equity $1,275,000 $1,250,000

    Other information is as follows:

    1. Dividends of $27,000 were declared and paid during the year.
    2. Operating expenses include $70,000 of depreciation.
    3. Land and plant and equipment were acquired for cash, and additional stock was issued for cash. Cash also was received from additional bank loans.

    The president has asked you some questions about the year's results. He is disturbed with the $108,000 net loss for the year. He notes, however, that the cash position at the end of the year is improved. He is confused about what appear to be conflicting signals: "How could we have possibly added to our bank accounts during such a terrible year of operations?"

    Required:

    1. Prepare a statement of cash flows for 2017 using the indirect method in the Operating Activities section. Use the minus sign to indicate net loss, cash payments, cash outflows, or decreases in cash.

    Quasar Enterprises Statement of Cash Flows For The Year Ended December 31, 2017
    Cash Flows from Operating Activities

    Cash collected from customersCash dividends paidIssuance of common stockNet increase in cashNet lossRetained earnings

    $- Select -
    Adjustments to reconcile net income to net cash provided by operating activities:

    Acquisition of plant and equipmentAdditional long-term borrowingsAmortization expenseDepreciation expenseIssuance of common stockNet increase in cash

    $- Select -

    Acquisition of landAcquisition of plant and equipmentCash dividends paidDecrease in accounts payableDecrease in accounts receivableIncrease in accounts receivable

    - Select -

    Acquisition of landAcquisition of plant and equipmentCash dividends paidCost of goods soldDecrease in accounts payableDecrease in inventory

    - Select -

    Acquisition of landAcquisition of plant and equipmentCash dividends paidDecrease in prepaymentsIncrease in prepaymentsOperating expenses

    - Select -

    Acquisition of landAcquisition of plant and equipmentCash dividends paidIncrease in accounts payableIncrease in accounts receivableIncrease in inventory

    - Select -

    Acquisition of landAcquisition of plant and equipmentCash dividends paidDecrease in other accrued liabilitiesGross profitIncrease in other accrued liabilities

    - Select -

    Acquisition of landAcquisition of plant and equipmentCash dividends paidDecrease in interest payableIncrease in interest payableInterest expense

    - Select -

    Net cash provided by operating activitiesNet cash used by operating activities

    $- Select -
    Cash Flows from Investing Activities

    Acquisition of landAdditional long-term borrowingsCash dividends paidDecrease in accounts receivableDepreciation expenseDisposal of assetsIssuance of common stock

    $- Select -

    Acquisition of plant and equipmentAdditional long-term borrowingsDecrease in accounts receivableDepreciation expenseDisposal of assetsIssuance of common stock

    - Select -

    Net cash provided by investing activitiesNet cash used by investing activities

    $- Select -
    Cash Flows from Financing Activities

    Acquisition of landAcquisition of plant and equipmentAdditional long-term borrowingsDecrease in inventoryDepreciation expenseInterest expense

    $- Select -

    Acquisition of landDecrease in inventoryDepreciation expenseIssuance of common stockNet lossRetained earnings

    - Select -

    Acquisition of landAcquisition of plant and equipmentCash dividends paidDecrease in inventoryDepreciation expenseIncrease in accounts payable

    - Select -

    Net cash provided by financing activitiesNet cash used by financing activities

    $- Select -

    Net decrease in cashNet increase in cash

    $- Select -
    Cash balance, December 31, 2016 fill in the blank 09a759f9c039ffa_35
    Cash balance, December 31, 2017 $fill in the blank 09a759f9c039ffa_36
    2. Despite a net loss for the year, Astro was able to increase its cash at the end of the year

    by buying back its stock.by collecting on last year's sales.by selling its fixed assets.due to payment of dividends.

    Astro can increase its net profits by

    Reduce operating expenses.Increasing its sales collections and reducing depreciation.Cutting its dividends.Investing more in plant and equipment.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Accounting Uk Gaap Volume 1

Authors: Frank Wood, Alan Sangster

1st Edition

0273718762, 9780273718765

More Books

Students also viewed these Accounting questions

Question

When is it appropriate to show grace toward others?

Answered: 1 week ago