Question
eBook Statement of Cash FlowsIndirect Method The income statement for Quasar Enterprises for 2017 is as follows: For the Year Ended December 31, 2017 Sales
-
eBook
Statement of Cash FlowsIndirect Method
The income statement for Quasar Enterprises for 2017 is as follows:
For the Year Ended December 31, 2017 Sales revenue $500,000 Cost of goods sold 400,000 Gross profit $100,000 Operating expenses 180,000 Loss before interest and taxes $(80,000) Interest expense 28,000 Net loss $(108,000) Presented here are comparative balance sheets:
December 31 2017 2016 Cash $95,000 $80,000 Accounts receivable 50,000 75,000 Inventory 100,000 150,000 Prepayments 55,000 45,000 Total current assets $300,000 $350,000 Land $475,000 $400,000 Plant and equipment 870,000 800,000 Accumulated depreciation (370,000) (300,000) Total long-term assets $975,000 $900,000 Total assets $1,275,000 $1,250,000 Accounts payable $125,000 $100,000 Other accrued liabilities 35,000 45,000 Interest payable 15,000 10,000 Total current liabilities $175,000 $155,000 Long-term bank loan payable $340,000 $250,000 Common stock $450,000 $400,000 Retained earnings 310,000 445,000 Total stockholders' equity $760,000 $845,000 Total liabilities and stockholders' equity $1,275,000 $1,250,000 Other information is as follows:
- Dividends of $27,000 were declared and paid during the year.
- Operating expenses include $70,000 of depreciation.
- Land and plant and equipment were acquired for cash, and additional stock was issued for cash. Cash also was received from additional bank loans.
The president has asked you some questions about the year's results. He is disturbed with the $108,000 net loss for the year. He notes, however, that the cash position at the end of the year is improved. He is confused about what appear to be conflicting signals: "How could we have possibly added to our bank accounts during such a terrible year of operations?"
Required:
1. Prepare a statement of cash flows for 2017 using the indirect method in the Operating Activities section. Use the minus sign to indicate net loss, cash payments, cash outflows, or decreases in cash.
Quasar Enterprises Statement of Cash Flows For The Year Ended December 31, 2017 Cash Flows from Operating Activities Cash collected from customersCash dividends paidIssuance of common stockNet increase in cashNet lossRetained earnings
$- Select - Adjustments to reconcile net income to net cash provided by operating activities: Acquisition of plant and equipmentAdditional long-term borrowingsAmortization expenseDepreciation expenseIssuance of common stockNet increase in cash
$- Select - Acquisition of landAcquisition of plant and equipmentCash dividends paidDecrease in accounts payableDecrease in accounts receivableIncrease in accounts receivable
- Select - Acquisition of landAcquisition of plant and equipmentCash dividends paidCost of goods soldDecrease in accounts payableDecrease in inventory
- Select - Acquisition of landAcquisition of plant and equipmentCash dividends paidDecrease in prepaymentsIncrease in prepaymentsOperating expenses
- Select - Acquisition of landAcquisition of plant and equipmentCash dividends paidIncrease in accounts payableIncrease in accounts receivableIncrease in inventory
- Select - Acquisition of landAcquisition of plant and equipmentCash dividends paidDecrease in other accrued liabilitiesGross profitIncrease in other accrued liabilities
- Select - Acquisition of landAcquisition of plant and equipmentCash dividends paidDecrease in interest payableIncrease in interest payableInterest expense
- Select - Net cash provided by operating activitiesNet cash used by operating activities
$- Select - Cash Flows from Investing Activities Acquisition of landAdditional long-term borrowingsCash dividends paidDecrease in accounts receivableDepreciation expenseDisposal of assetsIssuance of common stock
$- Select - Acquisition of plant and equipmentAdditional long-term borrowingsDecrease in accounts receivableDepreciation expenseDisposal of assetsIssuance of common stock
- Select - Net cash provided by investing activitiesNet cash used by investing activities
$- Select - Cash Flows from Financing Activities Acquisition of landAcquisition of plant and equipmentAdditional long-term borrowingsDecrease in inventoryDepreciation expenseInterest expense
$- Select - Acquisition of landDecrease in inventoryDepreciation expenseIssuance of common stockNet lossRetained earnings
- Select - Acquisition of landAcquisition of plant and equipmentCash dividends paidDecrease in inventoryDepreciation expenseIncrease in accounts payable
- Select - Net cash provided by financing activitiesNet cash used by financing activities
$- Select - Net decrease in cashNet increase in cash
$- Select - Cash balance, December 31, 2016 fill in the blank 09a759f9c039ffa_35 Cash balance, December 31, 2017 $fill in the blank 09a759f9c039ffa_36 by buying back its stock.by collecting on last year's sales.by selling its fixed assets.due to payment of dividends.
Astro can increase its net profits byReduce operating expenses.Increasing its sales collections and reducing depreciation.Cutting its dividends.Investing more in plant and equipment.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started