Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

EBV has invested a $6M Series A investment in Newco. EBV proposes to structure the investment as 5M shares of convertible preferred stock. The founder

image text in transcribed
EBV has invested a $6M Series A investment in Newco. EBV proposes to structure the investment as 5M shares of convertible preferred stock. The founder and employees of Newco have claims on 10M shares of common stock. Thus, following the Series A investment, Newco will have 10M common shares outstanding and would have 15M shares outstanding on conversion of the CP. In second round financing, B2V is considering a $10M Series B investment in Newco. B2V proposes to structure the investment as 5M shares of convertible preferred stock. Thus, following the Series B investment, Newco will have 15M common shares outstanding and would have 20M shares outstanding on conversion of the CP. B2V estimates a 40 percent probability for a successful exit, with an expected exit time in 4 years and an exit valuation of $500M. Note: GP % -10%; expected retention by round is: 1st round - 50%, 2nd round = 60%, 3rd round 67%, 4th round or later = 70%. What is the investment recommendation for B2V GPS? GP cost $ GP valuation $ ? What is your investment recommendation for B2V LPS? LP cost $ LP valuation $ What is the target multiple of B2V? Target multiple Tarnet rate of return (% EBV has invested a $6M Series A investment in Newco. EBV proposes to structure the investment as 5M shares of convertible preferred stock. The founder and employees of Newco have claims on 10M shares of common stock. Thus, following the Series A investment, Newco will have 10M common shares outstanding and would have 15M shares outstanding on conversion of the CP. In second round financing, B2V is considering a $10M Series B investment in Newco. B2V proposes to structure the investment as 5M shares of convertible preferred stock. Thus, following the Series B investment, Newco will have 15M common shares outstanding and would have 20M shares outstanding on conversion of the CP. B2V estimates a 40 percent probability for a successful exit, with an expected exit time in 4 years and an exit valuation of $500M. Note: GP % -10%; expected retention by round is: 1st round - 50%, 2nd round = 60%, 3rd round 67%, 4th round or later = 70%. What is the investment recommendation for B2V GPS? GP cost $ GP valuation $ ? What is your investment recommendation for B2V LPS? LP cost $ LP valuation $ What is the target multiple of B2V? Target multiple Tarnet rate of return (%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurial Finance

Authors: Denise Lee

1st Edition

1948426129, 9781948426121

More Books

Students also viewed these Finance questions

Question

What is meant by 'Wealth Maximization ' ?

Answered: 1 week ago