Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

EcoPak Ltd is a small private company, specialising in the manufacture of takeaway packaging, which offers an environmentally friendly alternative to disposable food containers. The

EcoPak Ltd is a small private company, specialising in the manufacture of takeaway packaging, which offers an environmentally friendly alternative to disposable food containers. The businesss accountant Kate has prepared a draft version of EcoPaks Balance Sheet and Income Statement for the financial year ended 30 June 2020. Kate knows she has made several mistakes in classifying the elements of the Balance Sheet and Income Statement because the income statement shows EcoPak has made a loss and the Balance Sheet doesnt balance! Kates statements are shown below.

EcoPak Ltd - Draft Income Statement for the year ended 30 June 2020

Cash at Bank

255,000

Accrued Wages

22,000

Gross profit

277,000

Expenses

Bank Loan

320,000

Interest expense

27,000

Prepaid Rent

3,600

Depreciation Expense

43,000

Donations Expense

12,000

Accounts Receivable

14,000

Other expenses

32,000

Earnings before interest and tax

-174,600

Accounts Payable

22,000

Profit before tax

-196,600

Income tax expense

125,000

Profit for the period from continuing operations

-321,600

EcoPak Ltd Draft Balance Sheet AS AT 30 June 2020

Assets

Liabilities

Current Assets

Current Liabilities

Wages Expense

78,000

Drawings

-25,000

Cost of Sales

376,000

Inventory

108,000

Rent Expense

31,200

Electricity expense

18,000

Sales revenue

1,244,000

Non-current liabilities

Prepaid Utilities

2,100

Trucks

90,000

Property Plant and Equipment

578,000

Advertising Expense

45,000

Non-current Assets

Total Liabilities

236,000

Retained Profits

468,700

Owners Equity

Mortgage

63,000

Insurance Expense

72,000

Contributions

198,000

Intangibles

18,000

Total Owners Equity

288,000

Total Assets

2,841,000

Total Liabilities and Owners Equity

524,000

EcoPak Ltd CORRECTED Draft Income Statement for the year ended 30 June 2020 (3 marks)

Gross profit

Expenses

Earnings before interest and tax

Profit before tax

Profit for the period from continuing operations

EcoPak Ltd Draft Balance Sheet AS AT 30 June 2020

Assets

Liabilities

Current Assets

Current Liabilities

Non-current liabilities

Non-current Assets

Total Liabilities

Owners Equity

Total Owners Equity

Total Assets

Total Liabilities and Owners Equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

=+ What are the subjects?

Answered: 1 week ago