Question
EcoTop Bhd was incorporated with an authorized capital of RM60,000,000 consisting of RM40,000,000 ordinary shares and RM20,000,000 10% preference shares. The following is the trial
EcoTop Bhd was incorporated with an authorized capital of RM60,000,000 consisting of RM40,000,000 ordinary shares and RM20,000,000 10% preference shares. The following is the trial balance of the company as at 31 December 2019.
| Debit |
| Credit |
| RM |
| RM |
Retained profit as at 1 January 2019 |
|
| 12,640,000 |
Ordinary share capital |
|
| 8,400,000 |
10% preference shares |
|
| 4,800,000 |
Freehold land | 8,400,000 |
|
|
Building (at valuation) | 6,880,000 |
|
|
Plant and machinery (at cost) | 8,400,000 |
|
|
Motor vehicle (at cost) | 6,720,000 |
|
|
Accumulated depreciation as at 1 January 2019: |
|
|
|
- Building |
|
| 4,520,000 |
- Plant and machinery |
|
| 2,720,000 |
- Motor vehicles |
|
| 960,000 |
Cost of sales | 5,440,000 |
|
|
Sales |
|
| 15,800,000 |
Administrative expenses | 3,600,000 |
|
|
Distribution expenses | 2,640,000 |
|
|
10% bond |
|
| 3,200,000 |
General reserve |
|
| 2,560,000 |
Revaluation reserve |
|
| 2,240,000 |
Interest on bond | 160,000 |
|
|
Trade receivables | 2,160,000 |
|
|
Trade payables |
|
| 4,384,000 |
Long term investments | 4,040,000 |
|
|
Income on investments |
|
| 384,000 |
Interim dividends: |
|
|
|
- Ordinary dividends | 680,000 |
|
|
- 10% preference dividends | 240,000 |
|
|
Inventories | 1,680,000 |
|
|
Tax paid | 2,400,000 |
|
|
Cash at bank | 9,168,000 |
|
|
| 62,608,000 |
| 62,608,000 |
Additional information:
- The net realizable value of the inventories as at 15 February 2020 is RM1,500,000.
- Freehold land consists of Land Jelebu and Land Kemaman with carrying value of RM4,000,000 and RM4,400,000 respectively. The agent convinces that the Land Jelebu is appraised to RM5,000,000, whereas, Land Kemaman is decreased by RM1,500,000. The company adopts the revaluation model.
- A machine costing RM250,000 was disposed on 1 October 2019 for RM100,000 at a gain of RM50,000. This transaction has not yet been recorded.
- Depreciation is to be treated as administrative expenses except for motor vehicles to be treated as distribution costs. The depreciation charged as follows:
| Useful life of 50 years |
| Straight-line method at 10% yearly basis |
| Reducing balance method at 20% yearly basis |
- A provision is to be made for:
| RM400,000 |
| RM480,000 |
- The board of directors declared a final dividend for ordinary shares of RM1,000,000 and 10% preference shares.
- An amount of RM1,000,000 of a 10% bond is to be paid next year. The interest is yet to be paid.
- The tax expense for the year was RM800,000.
Required:
A Statement of Changes in Equity for EcoTop Bhd for the year ended 31 December 2019
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started